XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Investment
Member's Investment
Qurate Retail
Retained earnings
Non-controlling interest in equity of subsidiaries
Balance at beginning of period at Dec. 31, 2017 $ 4,224,036 $ 2,305,440   $ 1,914,963 $ 3,633
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings (loss) (503,161)     (502,968) (193)
Stock-based compensation 11,885 11,885      
Contribution of taxes in connection with HoldCo Split-Off 1,147,186 1,147,186      
Distribution to Qurate Retail (1,082,018)   $ (1,082,018)    
Contributions from (distributions to) member, net (447,950) (447,950)      
Allocated consideration in connection with the Transactions 1,448,669 1,441,669     7,000
Distribution to non-controlling interests (3,273)       (3,273)
Other 44 (210)   254  
Balance at end of period at Jun. 30, 2018 4,795,418 3,376,002   1,412,249 7,167
Balance at beginning of period at Mar. 31, 2018 5,099,698 3,368,931   1,723,445 7,322
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings (loss) (311,612)     (311,458) (154)
Stock-based compensation 7,011 7,011      
Contribution of taxes in connection with HoldCo Split-Off 0        
Distribution to Qurate Retail 278   $ 278    
Distribution to non-controlling interests (1)       (1)
Other 44 (218)   262  
Balance at end of period at Jun. 30, 2018 4,795,418 3,376,002   1,412,249 7,167
Balance at beginning of period at Dec. 31, 2018 4,488,017 3,478,744   999,706 9,567
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings (loss) 1,258,323     1,258,380 (57)
Stock-based compensation 13,764 13,764      
Contributions from (distributions to) member, net 6,541 6,541      
Other (3,421) (3,416)   (5)  
Balance at end of period at Jun. 30, 2019 5,763,224 3,495,633   2,258,081 9,510
Balance at beginning of period at Mar. 31, 2019 5,247,535 3,488,093   1,749,932 9,510
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings (loss) 508,150     508,150  
Stock-based compensation 7,029 7,029      
Contributions from (distributions to) member, net 2,013 2,013      
Other (1,503) (1,502)   (1)  
Balance at end of period at Jun. 30, 2019 $ 5,763,224 $ 3,495,633   $ 2,258,081 $ 9,510