XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]    
Revenue $ 217,736 $ 61,204
Operating costs and expenses:    
Operating expense (exclusive of depreciation and amortization shown separately below) 68,893 19,819
Selling, general and administrative, including stock-based compensation (note 10) 115,127 32,533
Insurance proceeds (2,500) 0
Depreciation and amortization expense 67,678 16,021
Operating costs and expenses 249,198 68,373
Operating income (loss) (31,462) (7,169)
Other income (expense):    
Interest expense (including amortization of deferred loan fees) (33,548) (7,673)
Share of earnings (losses) of affiliates, net (note 5) (3,296) (2,492)
Realized and unrealized gains (losses) on financial instruments, net (note 3) 1,104,435 (100,198)
Other, net 791 244
Other income (expense) 1,068,382 (110,119)
Earnings (loss) before income taxes 1,036,920 (117,288)
Income tax (expense) benefit (286,747) (74,261)
Net earnings (loss) 750,173 (191,549)
Less net earnings (loss) attributable to the non-controlling interests (57) (39)
Net earnings (loss) attributable to member $ 750,230 $ (191,510)