XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 156,846 $ 170,741
Trade and other receivables, net of allowance for doubtful accounts of $17,548 and $7,555, respectively 175,825 182,600
Other current assets 34,349 40,100
Total current assets 367,020 393,441
Investments in equity securities (note 4) 1,867,838 1,533,517
Investments accounted for using the equity method (note 6) 172,975 177,030
Property and equipment, net 1,161,345 1,184,606
Intangible assets not subject to amortization    
Goodwill 844,182 844,182
Intangible assets not subject to amortization 1,357,379 1,355,682
Intangible assets subject to amortization, net (note 6) 423,431 436,006
Other assets, net 163,848 71,514
Total assets 9,429,468 8,226,169
Current liabilities:    
Accounts payable and accrued liabilities 80,101 99,424
Deferred revenue 32,004 31,743
Current portion of debt, net of deferred financing costs (note 7) 901,306 900,759
Variable forward 91,484 20,340
Other current liabilities 64,333 24,459
Total current liabilities 1,169,228 1,076,725
Long-term debt, net, (note 7) 1,520,782 1,522,939
Loans from GCI Liberty 110,917 107,682
Obligations under finance leases and tower obligations, excluding current portion (note 8) 118,039 122,245
Long-term deferred revenue 62,324 65,954
Deferred income tax liabilities 1,078,808 792,064
Other liabilities 121,835 50,543
Total liabilities 4,181,933 3,738,152
Member's Equity:    
Member's investment 3,488,093 3,478,744
Retained earnings 1,749,932 999,706
Total member's equity 5,238,025 4,478,450
Non-controlling interests 9,510 9,567
Total equity 5,247,535 4,488,017
Commitments and contingencies
Total liabilities and equity 9,429,468 8,226,169
Cable certificates    
Intangible assets not subject to amortization    
Indefinite-lived intangibles 305,000 305,000
Wireless licenses    
Intangible assets not subject to amortization    
Indefinite-lived intangibles 191,697 190,000
Other    
Intangible assets not subject to amortization    
Indefinite-lived intangibles 16,500 16,500
Liberty Broadband    
Current assets:    
Investments accounted for using the equity method (note 6) $ 3,915,632 $ 3,074,373