XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 170,741 $ 573,210
Trade and other receivables, net of allowance for doubtful accounts of $7,555 and $0, respectively 182,600 6,803
Other current assets 40,100 1,265
Total current assets 393,441 581,278
Investments in equity securities (note 6) 1,533,517 1,803,064
Investment in Charter, accounted for using the equity method 177,030 114,655
Property and equipment, net 1,184,606 624
Goodwill (note 8) 844,182 25,569
Intangible assets not subject to amortization 1,355,682 29,569
Intangible assets subject to amortization, net (note 8) 436,006 4,237
Other assets, at cost, net of accumulated amortization 71,514 4,000
Total assets 8,226,169 6,172,213
Current liabilities:    
Accounts payable and accrued liabilities 99,424 718
Deferred revenue 31,743 0
Current portion of debt, net of deferred financing costs (note 9) 900,759 0
Other current liabilities 44,799 9,747
Total current liabilities 1,076,725 10,465
Long-term debt, net (note 9) 1,522,939 0
Loans from GCI Liberty 107,682 0
Obligations under capital leases and tower obligations, excluding current portion (note 14) 122,245 0
Long-term deferred revenue 65,954 130
Deferred income tax liabilities 792,064 643,426
Taxes payable 0 1,198,315
Other liabilities 50,543 95,841
Total liabilities 3,738,152 1,948,177
Equity    
Member's investment 3,478,744 2,305,440
Retained earnings 999,706 1,914,963
Total member's equity 4,478,450 4,220,403
Non-controlling interests 9,567 3,633
Total equity 4,488,017 4,224,036
Commitments and contingencies
Non-controlling interests 8,226,169 6,172,213
Cable certificates    
Current assets:    
Indefinite-lived intangibles 305,000 0
Wireless licenses    
Current assets:    
Indefinite-lived intangibles 190,000 0
Other    
Current assets:    
Indefinite-lived intangibles 16,500 4,000
Liberty Broadband    
Current assets:    
Investment in Charter, accounted for using the equity method $ 3,074,373 $ 3,634,786