XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Paid-in Capital
Retained Deficit
Non- controlling Interests
Beginning balances, common stock, shares at Dec. 31, 2014     100.0      
Beginning balances, total stockholders' equity at Dec. 31, 2014 $ 467,222   $ 206,622 $ 88,802 $ (128,068) $ 299,866
Increase (Decrease) in Stockholder's Equity [Roll Forward]            
Net income (loss) (10,032)       (10,191) 159
Distribution to GCI Liberty, Inc. (53,774)       (53,774)  
Contribution from GCI Liberty, Inc. 86,218     86,218    
Distribution to non-controlling interest (765)         (765)
Investment by non-controlling interest 3,209         3,209
Non-controlling interest acquisition (281,803)     (10,282)   (271,521)
Other (180)     (230)   50
Ending balances, common stock, shares at Dec. 31, 2015     100.0      
Ending balances, total stockholders' equity at Dec. 31, 2015 210,095   $ 206,622 164,508 (192,033) 30,998
Increase (Decrease) in Stockholder's Equity [Roll Forward]            
Net income (loss) (1,676)       (1,207) (469)
Distribution to GCI Liberty, Inc. (64,304)       (64,304)  
Contribution from GCI Liberty, Inc. 11,247     11,247    
Non-controlling interest acquisition (14,445)     (14,445)    
Ending balances, common stock, shares at Dec. 31, 2016   100 100.0      
Ending balances, total stockholders' equity at Dec. 31, 2016 140,917   $ 206,622 161,310 (257,544) 30,529
Increase (Decrease) in Stockholder's Equity [Roll Forward]            
Cumulative effect of ASU 2016-09 adoption 7,095     18 7,077  
Net income (loss) 31,315       31,791 (476)
Distribution to GCI Liberty, Inc. (17,918)       (17,918)  
Contribution from GCI Liberty, Inc. 17,029     17,029    
Investment by non-controlling interest 6,783         6,783
Non-controlling interest acquisition (1,138)     (1,138)    
Ending balances, common stock, shares at Dec. 31, 2017   100 100.0      
Ending balances, total stockholders' equity at Dec. 31, 2017 $ 184,083   $ 206,622 $ 177,219 $ (236,594) $ 36,836