XML 19 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY - USD ($)
$ in Thousands
Total
Paid-in Capital
Retained Earnings
Non-controlling Interests
Class A Common Stock
Common Stock, Shares, Outstanding         100.0
Beginning balances, total stockholder's equity at Dec. 31, 2012 $ 185,530 $ 67,493 $ (120,843) $ 32,258 $ 206,622
Increase (Decrease) in Stockholder's Equity [Roll Forward]          
Net income (loss) 31,727   9,406 22,321  
Distribution to General Communication, Inc. (17,338)   (17,338)    
Contribution from General Communication, Inc. 11,804 11,804      
Distribution to non-controlling interest (22,011)     (22,011)  
Investment by non-controlling interest 267,642     267,642  
Ending balances, total stockholder's equity at Dec. 31, 2013 457,354 79,297 (128,775) 300,210 $ 206,622
Common Stock, Shares, Outstanding         100.0
Increase (Decrease) in Stockholder's Equity [Roll Forward]          
Net income (loss) 59,244   7,557 51,687  
Distribution to General Communication, Inc. (6,850)   (6,850)    
Contribution from General Communication, Inc. 9,505 9,505      
Distribution to non-controlling interest (50,000)     (50,000)  
Adjustment to investment by non-controlling interest (2,131)     (2,131)  
Other 100     100  
Ending balances, total stockholder's equity at Dec. 31, 2014 467,222 88,802 (128,068) 299,866 $ 206,622
Common Stock, Shares, Outstanding         100.0
Increase (Decrease) in Stockholder's Equity [Roll Forward]          
Net income (loss) (10,032)   (10,191) 159  
Distribution to General Communication, Inc. (53,774)   (53,774)    
Contribution from General Communication, Inc. 86,218 86,218      
Distribution to non-controlling interest (765)     (765)  
Investment by non-controlling interest 3,209     3,209  
Non-controlling interest acquisitions (281,803) (10,282)   (271,521)  
Other (180) (230)   50  
Ending balances, total stockholder's equity at Dec. 31, 2015 $ 210,095 $ 164,508 $ (192,033) $ 30,998 $ 206,622
Common Stock, Shares, Outstanding         100.0