XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:      
Net income $ 738.0 $ 668.6 $ 449.6
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, depletion, and amortization of intangibles 410.9 391.4 358.0
Amortization of deferred financing costs 8.6 10.0 7.8
Share-based compensation expense 23.5 20.6 19.7
Deferred income tax (benefit) provision 38.7 (84.5) (4.0)
Net loss on impairment of assets 3.1 13.5  
Pension and post-retirement benefits expense, net of contributions 3.1 (20.4) (30.5)
Other, net 7.1 3.0 1.4
Increase in assets —      
Accounts receivable (56.1) (115.1) (3.6)
Inventories (35.6) (21.0) (25.7)
Prepaid expenses and other current assets (2.1) (5.2)  
(Decrease) increase in liabilities —      
Accounts payable (17.6) 41.0 16.6
Accrued liabilities 5.5 8.4 (3.2)
Federal and state income tax payable / receivable 53.0 (54.2) 20.8
Net cash provided by operating activities 1,180.1 856.1 806.9
Cash Flows from Investing Activities:      
Additions to property, plant, and equipment [1] (551.4) (343.0) (274.3)
Acquisitions of businesses, net of cash acquired (56.3) (273.8) (485.4)
Additions to other long term assets (4.5) (7.8) (10.4)
Proceeds from asset disposals 1.5 16.6 0.5
Other, net 2.5 (1.1)  
Net cash used for investing activities (608.2) (609.1) (769.6)
Cash Flows from Financing Activities:      
Proceeds from issuance of debt   997.8 385.0
Repayments of debt and capital lease obligations (151.3) (1,011.9) (37.5)
Financing costs paid   (6.8) (2.0)
Common stock dividends paid (268.1) (237.6) (216.1)
Repurchases of common stock     (100.3)
Shares withheld to cover employee restricted stock taxes (7.9) (10.8) (11.2)
Other, net   (0.1) (0.1)
Net cash (used for) provided by financing activities (427.3) (269.4) 17.8
Net increase (decrease) in cash and cash equivalents 144.6 (22.4) 55.1
Cash and cash equivalents, beginning of year 216.9 239.3 184.2
Cash and cash equivalents, end of year $ 361.5 $ 216.9 $ 239.3
[1] (i)Includes $10.2 million of closure costs related to corrugated product facilities and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities and $4.2 million of acquisition-related costs for recent acquisitions.