XML 32 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7.

Goodwill and Intangible Assets

Goodwill

Goodwill represents the excess of the cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. At December 31, 2017 and 2016, we had $828.0 million and $682.7 million, respectively, of goodwill recorded in our Packaging segment and $55.2 million for both years in our Paper segment on our Consolidated Balance Sheets.

Changes in the carrying amount of our goodwill were as follows (dollars in millions):

 

 

 

Packaging

 

 

Paper

 

 

Goodwill

 

Balance at January 1, 2016

 

$

488.8

 

 

$

55.2

 

 

$

544.0

 

Acquisitions (a)

 

 

193.9

 

 

 

 

 

 

193.9

 

Balance at December 31, 2016

 

$

682.7

 

 

$

55.2

 

 

$

737.9

 

Acquisitions (b)(c)

 

 

145.3

 

 

 

 

 

 

145.3

 

Balance at December 31, 2017

 

$

828.0

 

 

$

55.2

 

 

$

883.2

 

 

 

(a)

In connection with the August 2016 acquisition of TimBar, the Company recoded $157.3 million of goodwill in the Packaging segment. In November 2016, we acquired Columbus Container and recorded $36.6 million of goodwill in the Packaging segment.

(b)

In connection with the October 2017 acquisition of Sacramento Container, the Company recorded $151.1 million of goodwill in the Packaging segment.

(c)

During 2017, the Company recorded opening balance sheet adjustments related to the TimBar and Columbus Container acquisitions resulting in a decrease to goodwill of $5.8 million.

 

See Note 3, Acquisitions, for more information.

Intangible Assets

Intangible assets are comprised of customer relationships and trademarks and trade names.

The weighted average useful life, gross carrying amount, and accumulated amortization of our intangible assets were as follows (dollars in millions):

 

 

 

As of December 31, 2017

 

 

As of December 31, 2016

 

 

 

Weighted

Average Remaining

Useful

Life (in Years)

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Weighted

Average Remaining

Useful

Life (in Years)

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

Customer relationships (d)

 

11.8

 

$

497.8

 

 

$

109.8

 

 

13.1

 

$

424.5

 

 

$

79.8

 

Trademarks and trade names (d)

 

9.8

 

 

32.9

 

 

 

13.2

 

 

10.5

 

 

27.7

 

 

 

8.1

 

Other (d)

 

3.6

 

 

4.3

 

 

 

2.0

 

 

4.3

 

 

4.2

 

 

 

1.4

 

Total intangible assets (excluding goodwill)

 

11.7

 

$

535.0

 

 

$

125.0

 

 

12.9

 

$

456.4

 

 

$

89.3

 

 

(d)

In connection with the October 2017 acquisition of Sacramento Container, the Company recorded intangible assets of $68.4 million for customer relationships, $4.1 million for trade names, and $0.1 million for other intangibles. In August 2016, we acquired TimBar and recorded intangible assets of $88.0 million for customer relationships, $4.9 million for trade names, and $1.5 million for other intangibles. In November 2016, we acquired Columbus Container and recorded intangible assets of $30.0 million for customer relationships, $2.2 million for trade names, and $0.2 million for other intangibles.  See Note 3, Acquisitions, for more information.

Amortization expense was $35.7 million, $26.6 million, and $22.7 million for the years ended December 31, 2017, 2016, and 2015, respectively. Estimated amortization expense of intangible assets over the next five years is expected to approximate $40.4 million (2018), $37.8 million (2019), $37.7 million (2020), $36.9 million (2021), and $34.5 million (2022).

Impairment Testing

We test goodwill for impairment annually in the fourth quarter or sooner if events or changes in circumstances indicate that the carrying value of the asset may exceed fair value. Additionally, when we experience changes to our business or operating environment, we evaluate the remaining useful lives and recoverability of our finite-lived purchased intangible assets to determine whether any adjustments to the useful lives or impairment are necessary. We completed our test in the fourth quarter and there was no indication of goodwill or intangible asset impairment.