XML 118 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Analysis of Operations by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
[2]
Jun. 30, 2017
[3]
Mar. 31, 2017
[4]
Dec. 31, 2016
Sep. 30, 2016
[6]
Jun. 30, 2016
[7]
Mar. 31, 2016
[8]
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Net sales $ 1,684.3 [1] $ 1,640.1 $ 1,584.0 $ 1,536.5 $ 1,476.6 [5] $ 1,484.0 $ 1,417.4 $ 1,401.0 $ 6,444.9 $ 5,779.0 $ 5,741.7
Operating Income (Loss) 252.0 [1] $ 242.3 $ 233.8 $ 203.1 192.9 [5] $ 206.4 $ 200.2 $ 180.8 931.2 780.3 750.0
Interest expense, net                 (102.6) [9] (91.8) (85.5)
Segment income (loss) from operations                 828.6 688.5 664.5
Depreciation, Amortization, and Depletion                 391.4 358.0 356.5
Capital Expenditures [10]                 343.0 274.3 314.5
Assets 6,197.5       5,777.0       6,197.5 5,777.0 5,272.3
Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 (148.4) (146.6) (137.0)
Segment Reconciling Items                      
Segment Reporting Information [Line Items]                      
Net sales                 (148.4) (146.6) (137.0)
Packaging                      
Segment Reporting Information [Line Items]                      
Net sales                 5,288.6 4,577.4 4,474.1
Operating Income (Loss)                 943.7 [11] 711.0 [12] 714.9 [13]
Depreciation, Amortization, and Depletion                 317.5 293.3 297.3
Capital Expenditures [10]                 305.1 239.9 250.3
Assets 4,933.6       4,530.5       4,933.6 4,530.5 4,027.9
Packaging | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 23.7 7.4 3.2
Packaging | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 5,312.3 4,584.8 4,477.3
Paper                      
Segment Reporting Information [Line Items]                      
Net sales                 1,051.8 1,093.9 1,143.1
Operating Income (Loss)                 61.5 [14] 138.1 [15] 112.5 [16]
Depreciation, Amortization, and Depletion                 67.6 59.6 54.9
Capital Expenditures [10]                 22.6 31.6 58.5
Assets 945.2       946.2       945.2 946.2 976.5
Paper | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 1,051.8 1,093.9 1,143.1
Corporate and Other                      
Segment Reporting Information [Line Items]                      
Net sales                 104.5 107.7 124.5
Operating Income (Loss)                 (74.0) [17] (68.9) [18] (77.4) [19]
Depreciation, Amortization, and Depletion                 6.3 5.1 4.3
Capital Expenditures [10]                 15.3 2.8 5.7
Assets $ 318.7       $ 300.3       318.7 300.3 267.9
Corporate and Other | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 124.7 139.2 133.8
Corporate and Other | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 $ 229.2 $ 246.9 $ 258.3
[1] Includes $7.6 million of income primarily related to the sale of land corresponding to the closure of a corrugated products facility, partially offset by closure costs related to corrugated products facilities, a paper administration facility, and a corporate administration facility ($4.7 million after-tax or $0.05 per diluted share) and $0.9 million of charges related to the Sacramento Container acquisition and integration costs related to other recent acquisitions ($0.5 million after-tax or $0.01 per diluted share), and $8.0 million of charges related to our determination to discontinue production of uncoated free sheet and coated one-side grades at the Wallula, Washington mill in the second quarter of 2018 and convert the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine ($4.6 million after-tax or $0.05 per diluted share). Also includes $1.8 million of expense related to the write-off of deferred debt issuance costs in connection with the December 2017 debt refinancing ($1.1 million after-tax or $0.01 per diluted share), $2.0 million gain related to the expiration of a repurchase option corresponding to timberland previously sold ($1.2 million after-tax or 0.01 per diluted share), and $122.1 million of estimated income tax benefit related to the enactment in December 2017 of the Tax Cuts and Jobs Act (H.R.1) primarily for the re-measurement of our net deferred tax liability as a result of the reduction in the U.S. corporate income tax rate ($1.29 per diluted share).
[2] Includes $0.9 million of charges related to the closure of corrugated products facilities, a paper administration facility, and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities ($0.6 million after-tax or $0.01 per diluted share) and $0.5 million of charges related to the Sacramento Container acquisition and integration costs related to other recent acquisitions ($0.3 million after-tax or $0.0 per diluted share). Also includes $25.3 million of charges related to our determination to discontinue production of uncoated free sheet and coated one-side grades at the Wallula, Washington mill in the second quarter of 2018 and convert the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine ($15.5 million after-tax or $0.16 per diluted share) and $3.3 million of tax expense for the change in value of deferred taxes as a result of an internal legal entity consolidation that will simplify future operating activities ($0.04 per diluted share).
[3] Includes $0.3 million of charges related to the closure of corrugated products facilities ($0.3 million after-tax or $0.0 per diluted share) and $0.2 million of charges related to TimBar Corporation and Columbus Container integration costs ($0.1 after-tax or $0.0 per diluted share).
[4] Includes $0.6 million of charges related to the closure of corrugated products facilities and lump sum settlement of a multiemployer pension plan withdrawal liability for one of corrugated products facilities ($0.4 million after-tax or $0.1 per diluted share) and $0.2 million of charges related to TimBar Corporation and Columbus Container integration costs ($0.1 million after-tax or $0.0 per diluted share). Also includes $5.0 million of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, Louisiana mill ($3.1 million after-tax or $0.03 per diluted share) and $2.3 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico ($1.4 million after-tax or $0.01 per diluted share).
[5] Includes $4.5 million of charges related to the closure of a corrugated products facility and a paper products facility ($2.9 million after-tax or $0.03 per diluted share), $2.7 million of costs related to ceased production of softwood market pulp operations at our Wallula, Washington mill and the permanent shutdown of the No. 1 machine ($1.8 million after-tax or $0.02 per diluted share), and $1.2 million of charges related to the TimBar Corporation and Columbus Container acquisitions and integration ($0.8 million after-tax or $0.01 per diluted share).
[6] Includes $2.0 million of charges related to the closure of a corrugated products facility and a paper products facility ($1.4 million after-tax or $0.02 per diluted share) and $2.9 million of charges related to the TimBar Corporation and Columbus Container acquisitions and integration ($1.9 million after-tax or $0.02 per diluted share).
[7] Includes $2.6 million of charges related to the closure of corrugated products facilities, a paper products facility, and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities ($1.6 million after-tax or $0.02 per diluted share) and $0.3 million of charges related to the TimBar Corporation acquisition and integration ($0.2 million after-tax or $0.0 per diluted share).
[8] Includes $2.8 million of charges related to the closure of a corrugated products facility and a paper products facility ($1.9 million after-tax or $0.02 per diluted share).
[9] Includes $1.8 million of expense related to the write-off of deferred debt issuance costs in connection with the December 2017 debt refinancing.
[10] Includes “Additions to property, plant, and equipment” and excludes cash used for “Acquisitions of businesses, net of cash acquired” as reported on our Consolidated Statements of Cash Flows.
[11] (a)Includes the following: $7.2 million of income, net, primarily related to the sale of land corresponding to the closure of a corrugated products facility, partially offset by closure costs related to corrugated products facilities, and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities. $1.7 million of charges related to the Sacramento Container acquisition and integration costs related to other recent acquisitions. $2.0 million gain related to the expiration of a repurchase option corresponding to timberland previously sold. $1.6 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico. $5.0 million of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, Louisiana mill.
[12] Includes $10.2 million of closure costs related to corrugated product facilities and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities and $4.2 million of acquisition-related costs for the TimBar Corporation and Columbus Container acquisitions.
[13] Includes net charges of $2.0 million primarily related to restructuring activities at our mill in DeRidder, Louisiana and $4.1 million of Boise acquisition integration-related and other costs.
[14] Includes $33.4 million of charges related to our determination to discontinue production of uncoated free sheet and coated one-side grades at the Wallula, Washington mill in the second quarter of 2018 and convert the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine and $0.4 million of charges related to the closure costs of a paper administration facility.
[15] Includes $2.7 million of costs related to ceased softwood market pulp operations at our Wallula, Washington mill and the permanent shut down of the No.1 machine and $1.7 million of closure costs related to a paper products facility.
[16] In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon where we ceased paper production in December 2012. We recorded a $6.7 million gain on the sale.
[17] Includes $1.0 million of charges related to the closure costs of a corporate administration facility and $0.7 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.
[18] Includes $0.3 million of acquisition-related costs related to the TimBar Corporation acquisition.
[19] Includes $9.3 million of Boise acquisition integration-related and other costs. These costs primarily relate to professional fees, severance, retention, relocation, travel, and other integration-related costs.