XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 529.0 $ 685.0
Short-term marketable debt securities 71.8 102.0
Accounts receivable, net of allowance for credit losses and customer deductions of $17.0 million and $20.6 million as of December 31, 2025 and December 31, 2024, respectively 1,255.8 1,144.0
Inventories 1,243.2 1,124.9
Prepaid expenses and other current assets 85.8 166.9
Federal and state income taxes receivable 28.1 10.2
Total current assets 3,213.7 3,233.0
Property, plant and equipment, net 4,985.1 4,039.0
Goodwill 1,372.3 922.4
Other intangible assets, net 602.3 191.9
Operating lease right-of-use assets 376.0 276.9
Long-term marketable debt securities 67.0 65.2
Other long-term assets 109.1 104.8
Total assets 10,725.5 8,833.2
Current liabilities:    
Operating lease obligations 99.8 80.5
Finance lease obligations 2.3 2.1
Accounts payable 471.4 430.3
Dividends payable 116.1 116.3
Accrued liabilities 302.1 362.9
Accrued interest 23.4 9.5
Total current liabilities 1,015.1 1,001.6
Long-term liabilities:    
Long-term debt 3,967.3 2,474.2
Operating lease obligations 290.6 208.0
Finance lease obligations 4.9 6.7
Deferred income taxes 660.1 561.9
Compensation and benefits 106.2 95.9
Other long-term liabilities 83.3 80.9
Total long-term liabilities 5,112.4 3,427.6
Commitments and contingent liabilities (Note 20)
Stockholders' equity:    
Common stock, par value $0.01 per share, 300.0 million shares authorized, 89.2 million and 89.8 million shares issued as of December 31, 2025 and December 31, 2024, respectively 0.9 0.9
Additional paid in capital 707.7 669.8
Retained earnings 3,931.0 3,776.7
Accumulated other comprehensive loss (41.6) (43.4)
Total stockholders' equity 4,598.0 4,404.0
Total liabilities and stockholders' equity $ 10,725.5 $ 8,833.2