XML 81 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Selected Financial Information by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Net sales $ 2,141.0 $ 1,979.5  
Operating Income (Loss) [1] 280.3 196.0  
Other segment items [1],[2] 0.0 0.0  
Non-operating pension expense 0.0 1.1  
Interest expense, net (12.9) (9.6)  
Income before taxes 267.4 187.5  
Depreciation, amortization, and depletion 138.0 128.4  
Capital expenditures [3] 148.1 76.7  
Assets 8,969.8 8,857.0 $ 8,833.2
Variable Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[4] 0.0 0.0  
Fixed Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[5] 0.0 0.0  
Freight      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1] 0.0 0.0  
Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 2,180.9 2,023.7  
Operating Segments | Trade      
Segment Reporting Information [Line Items]      
Net sales 2,141.0 1,979.5  
Operating Segments | Intersegment      
Segment Reporting Information [Line Items]      
Net sales 39.9 44.2  
Elimination of intersegment sales      
Segment Reporting Information [Line Items]      
Net sales (39.9) (44.2)  
Packaging      
Segment Reporting Information [Line Items]      
Net sales 1,970.3 1,798.3  
Operating Income (Loss) [1] 278.1 203.8  
Other segment items [1],[2] (86.8) (62.9)  
Depreciation, amortization, and depletion 128.4 118.5  
Capital expenditures [3] 131.1 71.7  
Assets 7,349.3 6,888.5  
Packaging | Variable Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[4] (961.3) (939.5)  
Packaging | Fixed Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[5] (447.5) (405.0)  
Packaging | Trade      
Segment Reporting Information [Line Items]      
Net sales 1,970.3 1,793.5  
Packaging | Intersegment      
Segment Reporting Information [Line Items]      
Net sales 0.0 4.8  
Packaging | Freight      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1] (196.6) (187.1)  
Packaging | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 1,970.3 1,798.3  
Paper      
Segment Reporting Information [Line Items]      
Net sales 154.2 163.8  
Operating Income (Loss) [1] 35.6 29.7  
Other segment items [1],[2] (0.1) (5.2)  
Depreciation, amortization, and depletion 4.6 6.0  
Capital expenditures [3] 0.8 1.3  
Assets 398.1 394.7  
Paper | Variable Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[4] (82.8) (89.3)  
Paper | Fixed Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[5] (18.8) (21.5)  
Paper | Trade      
Segment Reporting Information [Line Items]      
Net sales 154.2 163.8  
Paper | Intersegment      
Segment Reporting Information [Line Items]      
Net sales   0.0  
Paper | Freight      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1] (16.9) (18.1)  
Paper | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 154.2 163.8  
Corporate and Other      
Segment Reporting Information [Line Items]      
Net sales 16.5 17.4 [6]  
Operating Income (Loss) [1] (33.4) (37.5) [7]  
Other segment items [1],[2] (89.8) (99.1)  
Depreciation, amortization, and depletion 5.0 3.9  
Capital expenditures [3] 16.2 3.7  
Assets 1,222.4 1,573.8  
Corporate and Other | Variable Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[4] 0.0 0.0  
Corporate and Other | Fixed Costs [Member]      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1],[5] 0.0 0.0  
Corporate and Other | Trade      
Segment Reporting Information [Line Items]      
Net sales 16.5 22.2  
Corporate and Other | Intersegment      
Segment Reporting Information [Line Items]      
Net sales 39.9 39.4  
Corporate and Other | Freight      
Segment Reporting Information [Line Items]      
Operating Income (Loss) [1] 0.0 0.0  
Corporate and Other | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales $ 56.4 $ 61.6  
[1] The significant expense categories align with the segment-level information that is regularly provided to the CODM.
[2] Other segment items for each reportable segment primarily include:
1.
Packaging: farmout purchases, certain divisional allocations, and other expense/income items.
2.
Paper: other expense/income items.
3.
Corporate and Other: unallocated corporate costs, transportation business activity, and activity related to LTP.
[3] Includes “Additions to property, plant, and equipment” and excludes cash used for “Acquisition of business, net of cash acquired” as reported on our Consolidated Statements of Cash Flows.
[4] For the Packaging segment, primarily includes expense items for liner and medium consumption, purchased sheets usage, liner board discount, raw materials, and hourly-employee related expenses and benefits. For the Paper segment, primarily includes expense items for chemicals, raw materials, finishing materials, and hourly-employee related expenses and benefits.
[5] For the Packaging segment, primarily includes expense items for depreciation and salaried employee-related expenses and benefits. For the Paper segment, primarily includes expense items for depreciation, salaried employee-related expenses, and professional services.
[6] The Corporate and Other segment sales to external customers is presented net of total company intersegment eliminations.
[7] The significant expense categories reported for the Packaging and Paper segments are not used for Corporate and Other in the segment-level information that is regularly reviewed by the CODM. The CODM makes resource allocation decisions for Corporate and Other based on divisional income (loss) from operations.