XML 113 R95.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data - Additional Information (Detail) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Data [Line Items]                      
Net sales $ 1,476.6 [1] $ 1,484.0 [2] $ 1,417.4 [3] $ 1,401.0 [4] $ 1,390.9 [5] $ 1,470.8 [6] $ 1,454.3 [7] $ 1,425.7 [8] $ 5,779.0 $ 5,741.7 $ 5,852.6
Gross profit 327.1 [1] 329.5 [2] 320.1 [3] 299.0 [4] 285.0 [5] 328.3 [6] 317.6 [7] 277.0 [8] 1,275.7 1,208.0 1,229.5
Operating Income (Loss) (192.9) [1] (206.4) [2] (200.2) [3] (180.8) [4] (175.9) [5] (219.4) [6] (197.6) [7] (157.1) [8] (780.3) (750.0) (702.7)
Net income attributable to Packaging Corporation of America $ 110.6 [1] $ 119.4 [2] $ 115.9 [3] $ 103.7 [4] $ 104.3 [5] $ 127.8 [6] $ 114.0 [7] $ 90.8 [8] $ 449.6 $ 436.8 $ 392.6
Basic income per common share (US$ per share) $ 1.17 [1] $ 1.27 [2] $ 1.23 [3] $ 1.09 [4] $ 1.07 [5] $ 1.31 [6] $ 1.16 [7] $ 0.92 [8] $ 4.76 $ 4.47 $ 3.99
Diluted income per common share (US$ per share) 1.17 [1] 1.26 [2] 1.23 [3] 1.09 [4] 1.07 [5] 1.31 [6] 1.16 [7] 0.92 [8] 4.75 4.47 $ 3.99
Stock price - high 88.41 [1] 82.77 [2] 71.31 [3] 62.67 [4] 70.04 [5] 73.60 [6] 78.98 [7] 84.88 [8] 88.41 84.88  
Stock price - low $ 78.03 [1] $ 65.12 [2] $ 58.44 [3] $ 44.32 [4] $ 59.54 [5] $ 58.29 [6] $ 62.48 [7] $ 73.03 [8] $ 44.32 $ 58.29  
Interest expense, net                 $ (91.8) $ (85.5) $ (88.4) [9]
Income before taxes                 688.5 $ 664.5 $ 614.3
Corrugated Products Facility Closure                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss) $ (4.5) $ (2.0) $ (1.7) $ (2.8)              
Decrease (Increase) in net income $ (2.9) $ (1.4) $ (1.0) $ (1.9)              
Decrease (Increase) in net income per diluted share $ (0.03) $ (0.02) $ (0.01) $ (0.02)              
Withdrawal from Multiemployer Defined Benefit Plan                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)     $ (0.9)                
Decrease (Increase) in net income     $ (0.6)                
Decrease (Increase) in net income per diluted share     $ (0.01)                
DeRidder Restructuring Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)         $ (3.5) $ (3.8) $ (1.0) $ 10.3      
Decrease (Increase) in net income         $ 2.2 $ 2.3 $ 0.7 $ (6.6)      
Decrease (Increase) in net income per diluted share         $ 0.02 $ 0.02 $ 0.01 $ (0.07)      
TimBar Corporation                      
Quarterly Financial Data [Line Items]                      
Net sales                 $ 116.9    
Operating Income (Loss) $ (1.2) $ (2.9) $ (0.3)                
Decrease (Increase) in net income $ (0.8) $ (1.9) $ (0.2)                
Decrease (Increase) in net income per diluted share $ (0.01) $ (0.02) $ (0.0)                
Boise Inc. | Integration-Related and Other Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)         $ 3.8 $ 2.4 $ 3.7 $ 3.5      
Decrease (Increase) in net income         $ (2.6) $ (1.7) $ (2.3) $ (2.2)      
Decrease (Increase) in net income per diluted share         $ (0.03) $ (0.02) $ (0.03) $ (0.02)      
Mill at St. Helens, Oregon | DeRidder Restructuring Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)           $ (6.7)          
Decrease (Increase) in net income           $ 4.4          
Decrease (Increase) in net income per diluted share           $ 0.05          
Louisiana State | DeRidder Restructuring Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)               $ (3.6)      
Wallula, Washington Mill                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss) $ (2.7)                    
Decrease (Increase) in net income $ (1.8)                    
Decrease (Increase) in net income per diluted share $ (0.02)                    
[1] Includes $4.5 million of closure costs related to a corrugated products facility and a paper products facility ($2.9 million after-tax or $0.03 per diluted share), $2.7 million of costs related to ceased production of softwood market pulp operations at our Wallula, Washington mill and the permanent shutdown of the No.1 machine ($1.8 million after-tax or $0.02 per diluted share), and $1.2 million of acquisition-related costs for TimBar Corporation and Columbus Container, Inc. acquisitions ($0.8 million after-tax or $0.01 per diluted share).
[2] Includes $2.0 million of closure costs related to a corrugated products facility and a paper products facility ($1.4 million after-tax or $0.02 per diluted share) and $2.9 million of acquisition-related costs for TimBar Corporation and Columbus Container, Inc. acquisitions ($1.9 million after-tax or $0.02 per diluted share).
[3] Includes $1.7 million of closure costs related to a corrugated products facility and a paper products facility ($1.0 million after-tax or $0.01 per diluted share), $0.3 million of acquisition-related costs for TimBar Corporation ($0.2 million after-tax or $0.0 per diluted share), and $0.9 million related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities ($0.6 million after-tax or $0.01 per diluted share).
[4] Includes $2.8 million of closure costs related to a corrugated products facility and a paper products facility. ($1.9 million after-tax or $0.02 per diluted share).
[5] Includes $3.5 million of income from DeRidder restructuring ($2.2 million after-tax or $0.02 per diluted share) and $3.8 million of integration-related and other costs ($2.6 million after-tax or $0.03 per diluted share).
[6] Includes $3.8 million of income from DeRidder restructuring ($2.3 million after-tax or $0.02 per diluted share) and $2.4 million of integration-related and other costs ($1.7 million after-tax or $0.02 per diluted share). Also includes $6.7 million gain from the sale of our paper mill site at St. Helens, Oregon ($4.4 million after tax or $0.05 per diluted share).
[7] Includes $1.0 million of income from DeRidder restructuring ($0.7 million after-tax or $0.01 per diluted share) and $3.7 million of integration-related and other costs ($2.3 million after-tax or $0.03 per diluted share).
[8] Includes $10.3 million of DeRidder restructuring charges ($6.6 million after-tax or $0.07 per diluted share) and $3.5 million of integration-related and other costs ($2.2 million after-tax or $0.02 per diluted share). Also includes a $3.6 million tax credit from the State of Louisiana related to our capital investment and the jobs retained at the DeRidder, Louisiana mill.
[9] Includes $1.5 million of expense related to the write-off of deferred financing costs in connection with the debt refinancing discussed in Note 9, Debt.