XML 107 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - Analysis of Operations by Reportable Segment (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2015
[13]
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
[4]
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                        
Trade sales                   $ 5,779.0 $ 5,741.7 $ 5,852.6
Net sales   $ 1,476.6 [1] $ 1,484.0 [2] $ 1,417.4 [3] $ 1,401.0 $ 1,390.9 [5] $ 1,470.8 [6] $ 1,454.3 [7] $ 1,425.7 [8] 5,779.0 5,741.7 5,852.6
Operating Income (Loss)   192.9 [1] 206.4 [2] 200.2 [3] $ 180.8 175.9 [5] 219.4 [6] 197.6 [7] 157.1 [8] 780.3 750.0 702.7
Interest expense, net                   (91.8) (85.5) (88.4) [9]
Income before taxes                   688.5 664.5 614.3
Depreciation, amortization, and depletion                   358.0 356.5 381.0
Capital expenditures [10]                   274.3 314.5 420.2
Assets   5,777.0       5,272.3       5,777.0 5,272.3 5,258.7
Facilities closure costs [11]                   9.4 0.0 0.0
Acquisition-related costs [12]                   3.3 0.0 0.0
Multiemployer pension withdrawal [13]                   0.9 0.0 0.0
Restructuring [13]                     (7.1)  
Class action lawsuit settlement [14]                   0.0 0.0 17.6
Write-Off of Deferred Financing Costs                        
Segment Reporting Information [Line Items]                        
Interest expense, net                     (1.5)  
Packaging                        
Segment Reporting Information [Line Items]                        
Trade sales                   4,577.4 4,474.1 4,534.5
Operating Income (Loss)                   711.1 [15] 714.9 [16] 663.2 [17]
Depreciation, amortization, and depletion                   293.3 297.3 323.0
Capital expenditures [10]                   239.9 250.3 362.1
Assets   4,530.5       4,027.9       4,530.5 4,027.9 4,105.3
Facilities closure costs                   9.3    
Multiemployer pension withdrawal                   0.9    
Paper                        
Segment Reporting Information [Line Items]                        
Trade sales                   1,093.9 1,143.1 1,201.4
Operating Income (Loss)                   138.1 [18] 112.5 [19] 135.4
Depreciation, amortization, and depletion                   59.6 54.9 50.6
Capital expenditures [10]                   31.6 58.5 51.7
Assets   946.2       976.5       946.2 976.5 968.6
Facilities closure costs                   1.7    
Corporate and Other                        
Segment Reporting Information [Line Items]                        
Trade sales                   107.7 124.5 116.7
Operating Income (Loss)                   (68.9) [20] (77.4) [21] (95.9) [22]
Depreciation, amortization, and depletion                   5.1 4.3 7.4
Capital expenditures [10]                   2.8 5.7 6.4
Assets   300.3       267.9       300.3 267.9 184.8
Class action lawsuit settlement                     17.6  
TimBar Corporation                        
Segment Reporting Information [Line Items]                        
Net sales                   116.9    
Operating Income (Loss)   1.2 2.9 $ 0.3                
TimBar Corporation | Packaging                        
Segment Reporting Information [Line Items]                        
Acquisition-related costs     4.2                  
TimBar Corporation | Corporate and Other                        
Segment Reporting Information [Line Items]                        
Acquisition-related costs     $ 0.3                  
Boise Inc. | Packaging                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)                   4.1    
Boise Inc. | Corporate and Other                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)                   9.3    
DeRidder Restructuring Costs                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)           3.5 3.8 1.0 (10.3)      
Integration-Related and Other Costs | Boise Inc.                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)           $ (3.8) (2.4) $ (3.7) $ (3.5)      
Intersegment Eliminations                        
Segment Reporting Information [Line Items]                        
Intersegment sales                   0.0 0.0 0.0
Intersegment Eliminations | Packaging                        
Segment Reporting Information [Line Items]                        
Intersegment sales                   7.4 3.2 5.8
Intersegment Eliminations | Paper                        
Segment Reporting Information [Line Items]                        
Intersegment sales                   0.0 0.0 0.0
Intersegment Eliminations | Corporate and Other                        
Segment Reporting Information [Line Items]                        
Intersegment sales                   139.2 133.8 144.9
Intersegment Eliminations | Intersegment Eliminations                        
Segment Reporting Information [Line Items]                        
Intersegment sales                       (150.7)
Operating Segments                        
Segment Reporting Information [Line Items]                        
Net sales                   5,779.0 5,741.7 5,852.6
Operating Segments | Packaging                        
Segment Reporting Information [Line Items]                        
Net sales                   4,584.8 4,477.3 4,540.3
Operating Segments | Paper                        
Segment Reporting Information [Line Items]                        
Net sales                   1,093.9 1,143.1 1,201.4
Operating Segments | Corporate and Other                        
Segment Reporting Information [Line Items]                        
Net sales                   246.9 258.3 261.6
Operating Segments | Intersegment Eliminations                        
Segment Reporting Information [Line Items]                        
Net sales                       (150.7)
Segment Reconciling Items                        
Segment Reporting Information [Line Items]                        
Intersegment sales                   (146.6) (137.0)  
Net sales                   (146.6) (137.0)  
Other Expense | DeRidder Restructuring Costs | Packaging                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)                     (65.8)  
Other Expense | Integration-Related and Other Costs | Boise Inc. | Packaging                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)                     (4.9)  
Other Expense | Integration-Related and Other Costs | Boise Inc. | Corporate and Other                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)                     (13.5)  
Other Restructuring | Packaging                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)                   2.0    
Mill at St. Helens, Oregon                        
Segment Reporting Information [Line Items]                        
Sale of St. Helens Paper Mill Site $ 6.7                 0.0 [23] 6.7 [23] 0.0 [23]
Mill at St. Helens, Oregon | DeRidder Restructuring Costs                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)             $ 6.7          
Wallula, Washington Mill                        
Segment Reporting Information [Line Items]                        
Operating Income (Loss)   $ 2.7                    
Restructuring [24]                   0.6 $ 0.0 $ 0.0
Wallula, Washington Mill | Paper                        
Segment Reporting Information [Line Items]                        
Restructuring [24]                   $ 2.7    
[1] Includes $4.5 million of closure costs related to a corrugated products facility and a paper products facility ($2.9 million after-tax or $0.03 per diluted share), $2.7 million of costs related to ceased production of softwood market pulp operations at our Wallula, Washington mill and the permanent shutdown of the No.1 machine ($1.8 million after-tax or $0.02 per diluted share), and $1.2 million of acquisition-related costs for TimBar Corporation and Columbus Container, Inc. acquisitions ($0.8 million after-tax or $0.01 per diluted share).
[2] Includes $2.0 million of closure costs related to a corrugated products facility and a paper products facility ($1.4 million after-tax or $0.02 per diluted share) and $2.9 million of acquisition-related costs for TimBar Corporation and Columbus Container, Inc. acquisitions ($1.9 million after-tax or $0.02 per diluted share).
[3] Includes $1.7 million of closure costs related to a corrugated products facility and a paper products facility ($1.0 million after-tax or $0.01 per diluted share), $0.3 million of acquisition-related costs for TimBar Corporation ($0.2 million after-tax or $0.0 per diluted share), and $0.9 million related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities ($0.6 million after-tax or $0.01 per diluted share).
[4] Includes $2.8 million of closure costs related to a corrugated products facility and a paper products facility. ($1.9 million after-tax or $0.02 per diluted share).
[5] Includes $3.5 million of income from DeRidder restructuring ($2.2 million after-tax or $0.02 per diluted share) and $3.8 million of integration-related and other costs ($2.6 million after-tax or $0.03 per diluted share).
[6] Includes $3.8 million of income from DeRidder restructuring ($2.3 million after-tax or $0.02 per diluted share) and $2.4 million of integration-related and other costs ($1.7 million after-tax or $0.02 per diluted share). Also includes $6.7 million gain from the sale of our paper mill site at St. Helens, Oregon ($4.4 million after tax or $0.05 per diluted share).
[7] Includes $1.0 million of income from DeRidder restructuring ($0.7 million after-tax or $0.01 per diluted share) and $3.7 million of integration-related and other costs ($2.3 million after-tax or $0.03 per diluted share).
[8] Includes $10.3 million of DeRidder restructuring charges ($6.6 million after-tax or $0.07 per diluted share) and $3.5 million of integration-related and other costs ($2.2 million after-tax or $0.02 per diluted share). Also includes a $3.6 million tax credit from the State of Louisiana related to our capital investment and the jobs retained at the DeRidder, Louisiana mill.
[9] Includes $1.5 million of expense related to the write-off of deferred financing costs in connection with the debt refinancing discussed in Note 9, Debt.
[10] Includes "Additions to property, plant, and equipment" and excludes cash used for "Acquisitions of businesses, net of cash acquired" as reported on our Consolidated Statements of Cash Flows.
[11] Includes facilities closure costs related to corrugated products facilities and a paper products facility.
[12] Includes acquisition-related costs for the TimBar Corporation and Columbus Container, Inc. acquisitions.
[13] Includes costs related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities.
[14] Includes $17.6 million of costs for the settlement of the Kleen Products LLC v Packaging Corp. of America et al class action lawsuit. See Note 18, Commitments, Guarantees, Indemnifications, and Legal Proceedings, for more information.
[15] Includes $9.3 million of closure costs related to corrugated product facilities.Includes $4.2 million of acquisition-related costs for the TimBar Corporation and Columbus Container, Inc. acquisitions. Includes $0.9 million of costs related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities.
[16] Includes net charges of $2.0 million primarily related to restructuring activities at our mill in DeRidder, Louisiana and $4.1 million of Boise acquisition integration-related and other costs.
[17] Includes $65.8 million of costs related primarily to the conversion of the No. 3 newsprint machine at our DeRidder, Louisiana mill to produce lightweight linerboard and corrugating medium, and our exit from the newsprint business in September 2014. Includes $4.9 million of Boise acquisition integration-related and other costs.
[18] Includes $2.7 million of costs related to ceased softwood market pulp operations at our Wallula, Washington mill and the permanent shut down of the No.1 machine. Includes $1.7 million of closure costs related to a paper products facility.
[19] In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon where we ceased paper production in December 2012. We recorded a $6.7 million gain on the sale.
[20] Includes $0.3 million of acquisition-related costs for the TimBar Corporation acquisition.
[21] Includes $9.3 million of Boise acquisition integration-related and other costs. These costs primarily relate to professional fees, severance, retention, relocation, travel, and other integration-related costs.
[22] Includes $13.5 million of Boise acquisition integration-related and other costs and $17.6 million of costs for the settlement of the Kleen Products LLC v Packaging Corp. of America et al class action lawsuit. See Note 18, Commitments, Guarantees, Indemnifications, and Legal Proceedings, for more information.
[23] In September 2015, we sold the remaining land, buildings, and equipment at our paper mill site in St. Helens, Oregon where we ceased paper production in December 2012. We recorded a $6.7 million gain on the sale.
[24] Includes costs related to ceased softwood market pulp operations at our Wallula, Washington mill and the permanent shutdown of the No. 1 machine.