XML 70 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share - Computation of Basic and Diluted Income Per Common Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
[1]
Sep. 30, 2016
[2]
Jun. 30, 2016
[3]
Mar. 31, 2016
[4]
Dec. 31, 2015
[5]
Sep. 30, 2015
[6]
Jun. 30, 2015
[7]
Mar. 31, 2015
[8]
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator:                      
Net income attributable to Packaging Corporation of America $ 110.6 $ 119.4 $ 115.9 $ 103.7 $ 104.3 $ 127.8 $ 114.0 $ 90.8 $ 449.6 $ 436.8 $ 392.6
Less: distributed and undistributed earnings allocated to participating securities                 (4.4) (5.2) (5.7)
Net income attributable to common shareholders                 $ 445.2 $ 431.6 $ 386.9
Denominator:                      
Weighted average basic common shares outstanding                 93.5 96.6 97.0
Effect of dilutive securities                 0.2 0.1 0.1
Diluted common shares outstanding                 93.7 96.7 97.1
Basic income per common share (US$ per share) $ 1.17 $ 1.27 $ 1.23 $ 1.09 $ 1.07 $ 1.31 $ 1.16 $ 0.92 $ 4.76 $ 4.47 $ 3.99
Diluted income per common share (US$ per share) $ 1.17 $ 1.26 $ 1.23 $ 1.09 $ 1.07 $ 1.31 $ 1.16 $ 0.92 $ 4.75 $ 4.47 $ 3.99
[1] Includes $4.5 million of closure costs related to a corrugated products facility and a paper products facility ($2.9 million after-tax or $0.03 per diluted share), $2.7 million of costs related to ceased production of softwood market pulp operations at our Wallula, Washington mill and the permanent shutdown of the No.1 machine ($1.8 million after-tax or $0.02 per diluted share), and $1.2 million of acquisition-related costs for TimBar Corporation and Columbus Container, Inc. acquisitions ($0.8 million after-tax or $0.01 per diluted share).
[2] Includes $2.0 million of closure costs related to a corrugated products facility and a paper products facility ($1.4 million after-tax or $0.02 per diluted share) and $2.9 million of acquisition-related costs for TimBar Corporation and Columbus Container, Inc. acquisitions ($1.9 million after-tax or $0.02 per diluted share).
[3] Includes $1.7 million of closure costs related to a corrugated products facility and a paper products facility ($1.0 million after-tax or $0.01 per diluted share), $0.3 million of acquisition-related costs for TimBar Corporation ($0.2 million after-tax or $0.0 per diluted share), and $0.9 million related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities ($0.6 million after-tax or $0.01 per diluted share).
[4] Includes $2.8 million of closure costs related to a corrugated products facility and a paper products facility. ($1.9 million after-tax or $0.02 per diluted share).
[5] Includes $3.5 million of income from DeRidder restructuring ($2.2 million after-tax or $0.02 per diluted share) and $3.8 million of integration-related and other costs ($2.6 million after-tax or $0.03 per diluted share).
[6] Includes $3.8 million of income from DeRidder restructuring ($2.3 million after-tax or $0.02 per diluted share) and $2.4 million of integration-related and other costs ($1.7 million after-tax or $0.02 per diluted share). Also includes $6.7 million gain from the sale of our paper mill site at St. Helens, Oregon ($4.4 million after tax or $0.05 per diluted share).
[7] Includes $1.0 million of income from DeRidder restructuring ($0.7 million after-tax or $0.01 per diluted share) and $3.7 million of integration-related and other costs ($2.3 million after-tax or $0.03 per diluted share).
[8] Includes $10.3 million of DeRidder restructuring charges ($6.6 million after-tax or $0.07 per diluted share) and $3.5 million of integration-related and other costs ($2.2 million after-tax or $0.02 per diluted share). Also includes a $3.6 million tax credit from the State of Louisiana related to our capital investment and the jobs retained at the DeRidder, Louisiana mill.