XML 116 R96.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data - Additional Information (Detail) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Quarterly Financial Data [Line Items]                      
Net sales $ 1,390.9 $ 1,470.8 $ 1,454.3 $ 1,425.7 $ 1,434.0 $ 1,518.9 $ 1,468.4 $ 1,431.3 $ 5,741.7 $ 5,852.6 $ 3,665.3
Gross profit 285.0 328.3 317.6 277.0 297.0 320.3 310.8 301.4 1,208.0 1,229.5 867.5
Operating Income (Loss) (175.9) [1] (219.4) [2] (197.6) [3] (157.1) [4] (173.2) (188.4) [5] (180.2) [6] (160.9) [7] (750.0) (702.7) (481.9) [8]
Net income $ 104.3 [1] $ 127.8 [2] $ 114.0 [3] $ 90.8 [4] $ 98.5 $ 104.4 [5] $ 99.6 [6] $ 90.1 [7] $ 436.8 $ 392.6 $ 441.3
Basic income per common share $ 1.07 $ 1.31 $ 1.16 $ 0.92 $ 1.00 $ 1.06 $ 1.01 $ 0.92 $ 4.47 $ 3.99 $ 4.57
Diluted income per common share 1.07 [1] 1.31 [2] 1.16 [3] 0.92 [4] 1.00 1.06 [5] 1.01 [6] 0.92 [7] 4.47 3.99 $ 4.52
Stock price - high 70.04 73.60 78.98 84.88 80.14 72.82 72.74 75.10 84.88 80.14  
Stock price - low $ 59.54 $ 58.29 $ 62.48 $ 73.03 $ 57.06 $ 63.11 $ 65.00 $ 61.35 $ 58.29 $ 57.06  
Interest expense, net                 $ (85.5) $ (88.4) [9] $ (58.3) [8],[10]
Income before taxes                 $ 664.5 $ 614.3 $ 423.6 [8]
Correction of income statement classification     $ 6.0                
Settled Litigation                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)               $ 17.6      
Decrease (Increase) in net income               $ (11.2)      
Decrease (Increase) in net income per diluted share               $ (0.11)      
DeRidder Restructuring Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss) $ (3.5) $ (3.8) (1.0) $ 10.3 $ 18.0 $ 26.0 $ 17.8 $ 4.0      
Decrease (Increase) in net income $ 2.2 $ 2.3 $ 0.7 $ (6.6) $ (11.7) $ (16.6) $ (11.2) $ (2.6)      
Decrease (Increase) in net income per diluted share $ 0.02 $ 0.02 $ 0.01 $ (0.07) $ (0.12) $ (0.17) $ (0.12) $ (0.02)      
Boise Inc. | Integration-Related and Other Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss) $ 3.8 $ 2.4 $ 3.7 $ 3.5 $ 6.4   $ 4.9 $ 4.1      
Income before taxes           $ (4.5)          
Decrease (Increase) in net income $ (2.6) $ (1.7) $ (2.3) $ (2.2) $ (4.2) $ (2.9) $ (3.0) $ (2.6)      
Decrease (Increase) in net income per diluted share $ (0.03) $ (0.02) $ (0.03) $ (0.02) $ (0.04) $ (0.03) $ (0.03) $ (0.03)      
Mill at St. Helens, Oregon [Member] | DeRidder Restructuring Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)   $ (6.7)                  
Decrease (Increase) in net income   $ 4.4                  
Decrease (Increase) in net income per diluted share   $ 0.05                  
Louisiana State | DeRidder Restructuring Costs                      
Quarterly Financial Data [Line Items]                      
Operating Income (Loss)       $ (3.6)              
[1] Includes $3.5 million of income from DeRidder restructuring ($2.2 million after-tax or $0.02 per diluted share) and $3.8 million of integration-related and other costs ($2.6 million after-tax or $0.03 per diluted share).
[2] Includes $3.8 million of income from DeRidder restructuring ($2.3 million after-tax or $0.02 per diluted share) and $2.4 million of integration-related and other costs ($1.7 million after-tax or $0.02 per diluted share). Also includes $6.7 million gain from the sale of our paper mill site at St. Helens, Oregon ($4.4 million after tax or $0.05 per diluted share).
[3] Includes $1.0 million of income from DeRidder restructuring ($0.7 million after-tax or $0.01 per diluted share) and $3.7 million of integration-related and other costs ($2.3 million after-tax or $0.03 per diluted share). Gross profit has been revised to correct an error in the previous presentation totaling $6.0 million reclassified from "Selling, general, and administrative expenses" to "Cost of Sales" for the three months ended June 30, 2015.
[4] Includes $10.3 million of DeRidder restructuring charges ($6.6 million after-tax or $0.07 per diluted share) and $3.5 million of integration-related and other costs ($2.2 million after-tax or $0.02 per diluted share). Also includes a $3.6 million tax credit from the State of Louisiana related to our recent capital investment and the jobs retained at the DeRidder, Louisiana mill.
[5] Includes $26.0 million of DeRidder restructuring charges ($16.6 million after-tax or $0.17 per diluted share) and $4.5 million of integration-related and other costs ($2.9 million after-tax or $0.03 per diluted share).
[6] Includes $17.8 million of DeRidder restructuring charges ($11.2 million after-tax or $0.12 per diluted share) and $4.9 million of integration-related and other costs ($3.0 million after-tax or $0.03 per diluted share).
[7] Includes $17.6 million of costs accrued for the settlement of the Kleen Products LLC v Packaging Corp. of America et al class action lawsuit ($11.2 million after-tax or $0.11 per diluted share), $4.1 million of integration-related costs ($2.6 million after-tax or $0.03 per diluted share), and $4.0 million of DeRidder restructuring charges ($2.6 million after-tax or $0.02 per diluted share).
[8] On October 25, 2013, we acquired Boise Inc. (Boise). Our financial results include Boise subsequent to acquisition.
[9] Includes $1.5 million of expense related to the write-off of deferred financing costs in connection with the debt refinancing discussed in Note 10, Debt.
[10] Includes $10.5 million of expenses for financing the Boise acquisition and $1.1 million of expense for the write-off of deferred financing costs.