XML 72 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share - Computation of Basic and Diluted Income Per Common Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator:                      
Net income $ 104.3 [1] $ 127.8 [2] $ 114.0 [3] $ 90.8 [4] $ 98.5 $ 104.4 [5] $ 99.6 [6] $ 90.1 [7] $ 436.8 $ 392.6 $ 441.3
Less: distributed and undistributed earnings allocated to participating securities                 (5.2) (5.7) 0.0
Net income attributable to common shareholders                 $ 431.6 $ 386.9 $ 441.3
Denominator:                      
Weighted average basic common shares outstanding                 96.6 97.0 96.6
Effect of dilutive securities                 0.1 0.1 0.9
Diluted common shares outstanding                 96.7 97.1 97.5
Basic income per common share $ 1.07 $ 1.31 $ 1.16 $ 0.92 $ 1.00 $ 1.06 $ 1.01 $ 0.92 $ 4.47 $ 3.99 $ 4.57
Diluted income per common share $ 1.07 [1] $ 1.31 [2] $ 1.16 [3] $ 0.92 [4] $ 1.00 $ 1.06 [5] $ 1.01 [6] $ 0.92 [7] $ 4.47 $ 3.99 $ 4.52
[1] Includes $3.5 million of income from DeRidder restructuring ($2.2 million after-tax or $0.02 per diluted share) and $3.8 million of integration-related and other costs ($2.6 million after-tax or $0.03 per diluted share).
[2] Includes $3.8 million of income from DeRidder restructuring ($2.3 million after-tax or $0.02 per diluted share) and $2.4 million of integration-related and other costs ($1.7 million after-tax or $0.02 per diluted share). Also includes $6.7 million gain from the sale of our paper mill site at St. Helens, Oregon ($4.4 million after tax or $0.05 per diluted share).
[3] Includes $1.0 million of income from DeRidder restructuring ($0.7 million after-tax or $0.01 per diluted share) and $3.7 million of integration-related and other costs ($2.3 million after-tax or $0.03 per diluted share). Gross profit has been revised to correct an error in the previous presentation totaling $6.0 million reclassified from "Selling, general, and administrative expenses" to "Cost of Sales" for the three months ended June 30, 2015.
[4] Includes $10.3 million of DeRidder restructuring charges ($6.6 million after-tax or $0.07 per diluted share) and $3.5 million of integration-related and other costs ($2.2 million after-tax or $0.02 per diluted share). Also includes a $3.6 million tax credit from the State of Louisiana related to our recent capital investment and the jobs retained at the DeRidder, Louisiana mill.
[5] Includes $26.0 million of DeRidder restructuring charges ($16.6 million after-tax or $0.17 per diluted share) and $4.5 million of integration-related and other costs ($2.9 million after-tax or $0.03 per diluted share).
[6] Includes $17.8 million of DeRidder restructuring charges ($11.2 million after-tax or $0.12 per diluted share) and $4.9 million of integration-related and other costs ($3.0 million after-tax or $0.03 per diluted share).
[7] Includes $17.6 million of costs accrued for the settlement of the Kleen Products LLC v Packaging Corp. of America et al class action lawsuit ($11.2 million after-tax or $0.11 per diluted share), $4.1 million of integration-related costs ($2.6 million after-tax or $0.03 per diluted share), and $4.0 million of DeRidder restructuring charges ($2.6 million after-tax or $0.02 per diluted share).