XML 72 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net income $ 392.6us-gaap_NetIncomeLoss $ 441.3us-gaap_NetIncomeLoss $ 160.2us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, depletion, and amortization of intangibles and deferred financing costs 390.8pkg_DepreciationDepletionAmortizationAndOtherCashFlowImpact 217.9pkg_DepreciationDepletionAmortizationAndOtherCashFlowImpact 175.4pkg_DepreciationDepletionAmortizationAndOtherCashFlowImpact
Share-based compensation expense 15.6us-gaap_ShareBasedCompensation 14.8us-gaap_ShareBasedCompensation 11.7us-gaap_ShareBasedCompensation
Deferred income tax provision (benefit) 2.6us-gaap_DeferredIncomeTaxExpenseBenefit (160.3)us-gaap_DeferredIncomeTaxExpenseBenefit 181.0us-gaap_DeferredIncomeTaxExpenseBenefit
Alternative energy tax credits 0pkg_AlternativeFuelMixtureCreditChange 76.3pkg_AlternativeFuelMixtureCreditChange (76.3)pkg_AlternativeFuelMixtureCreditChange
Loss on disposals of property, plant, and equipment 7.0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 9.4us-gaap_GainLossOnSaleOfPropertyPlantEquipment 7.3us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 21.3us-gaap_GainsLossesOnExtinguishmentOfDebt
Pension and post retirement benefits expense, net of contributions 25.4pkg_PensionAndPostretirementBenefitsContributionsExpenseNet 18.5pkg_PensionAndPostretirementBenefitsContributionsExpenseNet 1.7pkg_PensionAndPostretirementBenefitsContributionsExpenseNet
Other, net (0.9)us-gaap_OtherOperatingActivitiesCashFlowStatement (1.0)us-gaap_OtherOperatingActivitiesCashFlowStatement (3.2)us-gaap_OtherOperatingActivitiesCashFlowStatement
Decrease (increase) in assets —      
Accounts receivable (8.5)us-gaap_IncreaseDecreaseInAccountsReceivable (31.2)us-gaap_IncreaseDecreaseInAccountsReceivable (25.0)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (72.4)us-gaap_IncreaseDecreaseInInventories 25.0us-gaap_IncreaseDecreaseInInventories (6.4)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (5.1)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1.9)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (0.8)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in liabilities —      
Accounts payable (36.0)us-gaap_IncreaseDecreaseInAccountsPayable 54.2us-gaap_IncreaseDecreaseInAccountsPayable (40.4)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 7.0us-gaap_IncreaseDecreaseInAccruedLiabilities (22.1)us-gaap_IncreaseDecreaseInAccruedLiabilities (2.7)us-gaap_IncreaseDecreaseInAccruedLiabilities
Federal and state income tax payable / receivable 18.0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (32.7)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 0.4us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Net cash provided by operating activities 736.1us-gaap_NetCashProvidedByUsedInOperatingActivities 608.2us-gaap_NetCashProvidedByUsedInOperatingActivities 404.2us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:      
Additions to property, plant, and equipment (420.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1] (234.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1],[2] (128.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment [1]
Acquisitions of businesses, net of cash acquired (20.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,174.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (35.4)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Additions to other long term assets (12.5)us-gaap_PaymentsToAcquireOtherProductiveAssets (3.1)us-gaap_PaymentsToAcquireOtherProductiveAssets (1.1)us-gaap_PaymentsToAcquireOtherProductiveAssets
Treasury grant proceeds 0pkg_ProceedsFromGovernmentGrant 0pkg_ProceedsFromGovernmentGrant 57.4pkg_ProceedsFromGovernmentGrant
Other 2.1us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0.6us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0.1us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (451.1)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,411.4)us-gaap_NetCashProvidedByUsedInInvestingActivities (107.5)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:      
Proceeds from issuance of debt 398.9us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,998.1us-gaap_ProceedsFromIssuanceOfLongTermDebt 397.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of debt (592.5)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1,074.8)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (437.2)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Financing costs paid (3.4)us-gaap_PaymentsOfFinancingCosts (19.4)us-gaap_PaymentsOfFinancingCosts (0.8)us-gaap_PaymentsOfFinancingCosts
Settlement of treasury lock 0us-gaap_PaymentsForProceedsFromHedgeFinancingActivities 0us-gaap_PaymentsForProceedsFromHedgeFinancingActivities (65.5)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities
Common stock dividends paid (157.4)us-gaap_PaymentsOfDividendsCommonStock (109.1)us-gaap_PaymentsOfDividendsCommonStock (117.8)us-gaap_PaymentsOfDividendsCommonStock
Repurchases of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (7.8)us-gaap_PaymentsForRepurchaseOfCommonStock (45.2)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 3.7us-gaap_ProceedsFromStockOptionsExercised 2.9us-gaap_ProceedsFromStockOptionsExercised 19.9us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based awards 12.2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 7.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4.0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Shares withheld to cover employee restricted stock taxes (13.2)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (11.0)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Other 0.6us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0.1us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used for) provided by financing activities (351.1)us-gaap_NetCashProvidedByUsedInFinancingActivities 786.8us-gaap_NetCashProvidedByUsedInFinancingActivities (245.6)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (66.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 51.1us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 191.0us-gaap_CashAndCashEquivalentsAtCarryingValue 207.4us-gaap_CashAndCashEquivalentsAtCarryingValue 156.3us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 124.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 191.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 207.4us-gaap_CashAndCashEquivalentsAtCarryingValue
[1] Includes "Additions to property, plant, and equipment" and excludes cash used for "Acquisitions of businesses, net of cash acquired" as reported on our Consolidated Statements of Cash Flows.
[2] On October 25, 2013, we acquired Boise Inc. (Boise). Our financial results include Boise subsequent to acquisition.