XML 49 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share - Computation of Basic and Diluted Income Per Common Share (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator:                      
Net income $ 98.5us-gaap_NetIncomeLoss [1] $ 104.4us-gaap_NetIncomeLoss [2] $ 99.6us-gaap_NetIncomeLoss [3] $ 90.1us-gaap_NetIncomeLoss [4] $ 228.1us-gaap_NetIncomeLoss [5] $ 84.7us-gaap_NetIncomeLoss [6] $ 66.2us-gaap_NetIncomeLoss [7] $ 62.3us-gaap_NetIncomeLoss $ 392.6us-gaap_NetIncomeLoss $ 441.3us-gaap_NetIncomeLoss $ 160.2us-gaap_NetIncomeLoss
Less: distributed and undistributed earnings allocated to participating securities                 (5.7)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Net income attributable to common shareholders                 $ 386.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 441.3us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 160.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Denominator:                      
Weighted average basic common shares outstanding                 97.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities                 0.1us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0.9us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1.1us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Diluted common shares outstanding                 97.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic income per common share $ 1.00us-gaap_EarningsPerShareBasic [1] $ 1.06us-gaap_EarningsPerShareBasic [2] $ 1.01us-gaap_EarningsPerShareBasic [3] $ 0.92us-gaap_EarningsPerShareBasic [4] $ 2.36us-gaap_EarningsPerShareBasic [5] $ 0.88us-gaap_EarningsPerShareBasic [6] $ 0.69us-gaap_EarningsPerShareBasic [7] $ 0.65us-gaap_EarningsPerShareBasic $ 3.99us-gaap_EarningsPerShareBasic $ 4.57us-gaap_EarningsPerShareBasic $ 1.66us-gaap_EarningsPerShareBasic
Diluted income per common share $ 1.00us-gaap_EarningsPerShareDiluted [1] $ 1.06us-gaap_EarningsPerShareDiluted [2] $ 1.01us-gaap_EarningsPerShareDiluted [3] $ 0.92us-gaap_EarningsPerShareDiluted [4] $ 2.34us-gaap_EarningsPerShareDiluted [5] $ 0.87us-gaap_EarningsPerShareDiluted [6] $ 0.68us-gaap_EarningsPerShareDiluted [7] $ 0.64us-gaap_EarningsPerShareDiluted $ 3.99us-gaap_EarningsPerShareDiluted $ 4.52us-gaap_EarningsPerShareDiluted $ 1.64us-gaap_EarningsPerShareDiluted
[1] Includes $18.0 million of DeRidder restructuring charges ($11.7 million after-tax or $0.12 per diluted share) and $6.4 million of integration-related and other costs ($4.2 million after-tax or $0.04 per diluted share).
[2] Includes $26.0 million of DeRidder restructuring charges ($16.6 million after-tax or $0.17 per diluted share) and $4.5 million of integration-related and other costs ($2.9 million after-tax or $0.03 per diluted share).
[3] Includes $17.8 million of DeRidder restructuring charges ($11.2 million after-tax or $0.12 per diluted share) and $4.9 million of integration-related and other costs ($3.0 million after-tax or $0.03 per diluted share).
[4] Includes $17.6 million of costs accrued for the settlement of the Kleen Products LLC v Packaging Corp. of America et al class action lawsuit ($11.2 million after-tax or $0.11 per diluted share), $4.1 million of integration-related costs ($2.6 million after-tax or $0.03 per diluted share), and $4.0 million of DeRidder restructuring charges ($2.6 million after-tax or $0.02 per diluted share).
[5] Includes Boise's results for the period of October 25, 2013, through December 31, 2013. The quarter also includes $166.0 million of income tax benefits from the reversal of the reserves for unrecognized tax benefits from alternative energy tax credits ($1.70 per diluted share), partially offset by $21.5 million of expense for the acquisition inventory step-up ($13.6 million after-tax or $0.14 per diluted share), $15.8 million of acquisition-related costs ($10.0 million after-tax or $0.10 per diluted share), $8.9 million of acquisition-related financing costs ($5.6 million after-tax or $0.06 per diluted share), and $17.4 million of integration-related and other costs ($11.0 million after-tax or $0.11 per diluted share).
[6] Includes a $3.1 million non-cash pension curtailment charge ($2.0 million after-tax or $0.02 per diluted share), $1.5 million of acquisition-related costs ($1.0 million after-tax or $0.01 per diluted share), and $2.7 million of acquisition-related financing costs ($1.8 million after-tax or $0.02 per diluted share).
[7] Includes a $7.8 million non-cash pension curtailment charge ($5.0 million after-tax or $0.05 per diluted share).