XML 327 R94.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATING ACTIVITIES:    
Net loss $ (55,789)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest $ (18,440)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization, including debt issuance cost amortization 97,624us-gaap_DepreciationDepletionAndAmortization 51,821us-gaap_DepreciationDepletionAndAmortization
Non-cash equity-based compensation expense 11,758us-gaap_ShareBasedCompensation 6,762us-gaap_ShareBasedCompensation
Loss on disposal or impairment of assets 4,566ngl_GainLossOnDispositionOrImpairmentOfAssets 2,163ngl_GainLossOnDispositionOrImpairmentOfAssets
Provision for doubtful accounts 1,347us-gaap_ProvisionForDoubtfulAccounts 781us-gaap_ProvisionForDoubtfulAccounts
Commodity derivative (gain) loss (38,496)us-gaap_GainLossOnSaleOfDerivatives 17,881us-gaap_GainLossOnSaleOfDerivatives
Earnings of unconsolidated entities (6,262)us-gaap_IncomeLossFromEquityMethodInvestments  
Distributions from unconsolidated entities 5,180us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital  
Other (837)us-gaap_OtherNoncashIncomeExpense 8us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, exclusive o f acquisitions:    
Accounts receivable - trade (358,497)us-gaap_IncreaseDecreaseInAccountsReceivable (28,013)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - affiliates (33,733)us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent 19,812us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent
Inventories (203,965)us-gaap_IncreaseDecreaseInInventories (226,727)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (56,109)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (10,830)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable - trade 463,767us-gaap_IncreaseDecreaseInAccountsPayable 60,725us-gaap_IncreaseDecreaseInAccountsPayable
Accounts payable - affiliates 8,392us-gaap_IncreaseDecreaseInDueToAffiliates 11,529us-gaap_IncreaseDecreaseInDueToAffiliates
Accrued expenses and other liabilities 25,719us-gaap_IncreaseDecreaseInAccruedLiabilities 18,162us-gaap_IncreaseDecreaseInAccruedLiabilities
Advance payments received from customers 73,700us-gaap_IncreaseDecreaseInCustomerAdvances 45,622us-gaap_IncreaseDecreaseInCustomerAdvances
Net cash used in operating activities (61,635)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (48,744)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:    
Purchases of long-lived assets (82,851)us-gaap_PaymentsToAcquireProductiveAssets (67,399)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions of businesses, including acquired working capital, net of cash acquired (658,764)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (392,605)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash flows from commodity derivatives 4,327us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities (19,074)us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
Proceeds from sales of assets 8,741us-gaap_ProceedsFromSaleOfProductiveAssets 2,224us-gaap_ProceedsFromSaleOfProductiveAssets
Investments in unconsolidated entities (26,390)us-gaap_PaymentsToAcquireEquityMethodInvestments  
Distributions of capital from unconsolidated entities 4,649ngl_ProceedsFromDistributionsOfCapitalOfEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital  
Net cash used in investing activities (750,288)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (476,854)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:    
Proceeds from borrowings under revolving credit facilities 1,979,500us-gaap_ProceedsFromLongTermLinesOfCredit 1,061,500us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on revolving credit facilities (1,804,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (893,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Issuance of notes 400,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt  
Proceeds from borrowings on other long-term debt   880us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Payments on other long-term debt (4,175)us-gaap_RepaymentsOfOtherLongTermDebt (4,507)us-gaap_RepaymentsOfOtherLongTermDebt
Debt issuance costs (9,198)us-gaap_PaymentsOfDebtIssuanceCosts (2,218)us-gaap_PaymentsOfDebtIssuanceCosts
Contributions 395us-gaap_ProceedsFromPartnershipContribution 2,444us-gaap_ProceedsFromPartnershipContribution
Distributions to owners (111,008)ngl_PartnersCapitalAccountDistributionsToOwners (60,623)ngl_PartnersCapitalAccountDistributionsToOwners
Distributions to noncontrolling interest partners (8,654)ngl_PartnersCapitalAccountDistributionsToNoncontrollingInterestPartners  
Proceeds from sale of common units, net of offering costs 370,446us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 415,089us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Net cash provided by financing activities 813,306us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 519,565us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 1,383us-gaap_NetCashProvidedByUsedInContinuingOperations (6,033)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 10,440us-gaap_CashAndCashEquivalentsAtCarryingValue 11,561us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 11,823us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,528us-gaap_CashAndCashEquivalentsAtCarryingValue