XML 351 R91.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Sep. 30, 2014
Sep. 30, 2014
REVENUES:    
Crude oil logistics $ 2,111,143us-gaap_OilAndGasRevenue $ 4,040,426us-gaap_OilAndGasRevenue
Water solutions 52,719ngl_WaterSolutionsRevenue 100,033ngl_WaterSolutionsRevenue
Liquids 539,753ngl_LiquidsRevenue 1,014,910ngl_LiquidsRevenue
Retail propane 68,358us-gaap_PropaneRevenue 146,260us-gaap_PropaneRevenue
Refined products and renewables 2,607,220ngl_RefinedProductsAndRenewablesRevenue 3,724,717ngl_RefinedProductsAndRenewablesRevenue
Other 1,333us-gaap_OtherSalesRevenueNet 2,794us-gaap_OtherSalesRevenueNet
Total Revenues 5,380,526us-gaap_SalesRevenueNet 9,029,140us-gaap_SalesRevenueNet
COST OF SALES:    
Crude oil logistics 2,083,712us-gaap_CostOfServicesOilAndGas 3,981,351us-gaap_CostOfServicesOilAndGas
Water solutions (9,439)us-gaap_WaterProductionCosts 1,134us-gaap_WaterProductionCosts
Liquids 514,064ngl_CostOfSalesLiquids 976,080ngl_CostOfSalesLiquids
Retail propane 39,894us-gaap_PropaneCosts 87,418us-gaap_PropaneCosts
Refined products and renewables 2,550,851ngl_CostOfSalesRefinedProductsAndRenewables 3,665,164ngl_CostOfSalesRefinedProductsAndRenewables
Other 383us-gaap_OtherUtilityCosts 2,371us-gaap_OtherUtilityCosts
Total Cost of Sales 5,179,465us-gaap_CostOfGoodsAndServicesSold 8,713,518us-gaap_CostOfGoodsAndServicesSold
OPERATING COSTS AND EXPENSES:    
Operating 101,553us-gaap_OperatingCostsAndExpenses 169,421us-gaap_OperatingCostsAndExpenses
General and administrative 41,639us-gaap_GeneralAndAdministrativeExpense 69,512us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 50,099us-gaap_DepreciationAndAmortization 89,474us-gaap_DepreciationAndAmortization
Operating Income (Loss) 7,770us-gaap_OperatingIncomeLoss (12,785)us-gaap_OperatingIncomeLoss
OTHER INCOME (EXPENSE):    
Earnings of unconsolidated entities 3,697us-gaap_IncomeLossFromEquityMethodInvestments 6,262us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense (28,651)us-gaap_InterestExpense (49,145)us-gaap_InterestExpense
Other, net (617)us-gaap_OtherNonoperatingIncomeExpense (1,008)us-gaap_OtherNonoperatingIncomeExpense
Loss before Income Taxes (17,801)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (56,676)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
INCOME TAX (PROVISION) BENEFIT 1,922us-gaap_IncomeTaxExpenseBenefit 887us-gaap_IncomeTaxExpenseBenefit
Net Loss (15,879)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest (55,789)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
LESS: NET INCOME ALLOCATED TO GENERAL PARTNER (11,056)us-gaap_NetIncomeLossAllocatedToGeneralPartners (20,437)us-gaap_NetIncomeLossAllocatedToGeneralPartners
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS (3,345)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (3,410)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET LOSS ALLOCATED TO LIMITED PARTNERS (30,280)us-gaap_NetIncomeLossAllocatedToLimitedPartners (79,636)us-gaap_NetIncomeLossAllocatedToLimitedPartners
Common Units    
OTHER INCOME (EXPENSE):    
NET LOSS ALLOCATED TO LIMITED PARTNERS $ (30,280)us-gaap_NetIncomeLossAllocatedToLimitedPartners
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (75,623)us-gaap_NetIncomeLossAllocatedToLimitedPartners
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
BASIC AND DILUTED LOSS PER COMMON UNIT (in dollars per unit) $ (0.34)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (0.93)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
BASIC AND DILUTED WEIGHTED AVERAGE UNITS OUTSTANDING:    
COMMON UNITS OUTSTANDING (In shares) 88,331,653us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
81,267,742us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember