XML 367 R84.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Data (Unaudited) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Sep. 30, 2014
Sep. 30, 2013
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Total revenues (in dollars) $ 5,380,526us-gaap_SalesRevenueNet $ 3,975,935us-gaap_SalesRevenueNet $ 2,743,445us-gaap_SalesRevenueNet $ 1,593,937us-gaap_SalesRevenueNet $ 1,385,957us-gaap_SalesRevenueNet $ 1,617,613us-gaap_SalesRevenueNet $ 1,338,208us-gaap_SalesRevenueNet $ 1,135,510us-gaap_SalesRevenueNet $ 326,436us-gaap_SalesRevenueNet $ 9,029,140us-gaap_SalesRevenueNet $ 2,979,894us-gaap_SalesRevenueNet $ 9,699,274us-gaap_SalesRevenueNet $ 4,417,767us-gaap_SalesRevenueNet $ 1,310,473us-gaap_SalesRevenueNet
Total cost of sales 5,179,465us-gaap_CostOfGoodsAndServicesSold 3,764,744us-gaap_CostOfGoodsAndServicesSold 2,576,029us-gaap_CostOfGoodsAndServicesSold 1,488,850us-gaap_CostOfGoodsAndServicesSold 1,303,076us-gaap_CostOfGoodsAndServicesSold 1,481,890us-gaap_CostOfGoodsAndServicesSold 1,204,545us-gaap_CostOfGoodsAndServicesSold 1,053,690us-gaap_CostOfGoodsAndServicesSold 298,985us-gaap_CostOfGoodsAndServicesSold 8,713,518us-gaap_CostOfGoodsAndServicesSold 2,791,926us-gaap_CostOfGoodsAndServicesSold 9,132,699us-gaap_CostOfGoodsAndServicesSold 4,039,110us-gaap_CostOfGoodsAndServicesSold 1,217,023us-gaap_CostOfGoodsAndServicesSold
Net income (loss) (15,879)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 43,146us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 24,052us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest (932)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest (17,508)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 22,341us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 40,477us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 10,082us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest (24,710)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest (55,789)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest (18,440)us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 48,758us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 48,190us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest 7,864us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
Net income (loss) attributable to parent equity (in dollars) $ (19,224)us-gaap_IncomeLossAttributableToParent $ 42,331us-gaap_IncomeLossAttributableToParent $ 23,898us-gaap_IncomeLossAttributableToParent $ (941)us-gaap_IncomeLossAttributableToParent $ (17,633)us-gaap_IncomeLossAttributableToParent $ 22,341us-gaap_IncomeLossAttributableToParent $ 40,176us-gaap_IncomeLossAttributableToParent $ 10,073us-gaap_IncomeLossAttributableToParent $ (24,650)us-gaap_IncomeLossAttributableToParent $ (59,199)us-gaap_IncomeLossAttributableToParent $ (18,574)us-gaap_IncomeLossAttributableToParent $ 47,655us-gaap_IncomeLossAttributableToParent $ 47,940us-gaap_IncomeLossAttributableToParent $ 7,876us-gaap_IncomeLossAttributableToParent
Common Units                            
Earnings (loss) per unit, basic and diluted -                            
Earnings (loss) per unit, basic and diluted - $ (0.34)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.46us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.27us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (0.35)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.39us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.75us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.18us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (0.76)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (0.93)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ (0.37)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.51us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.96us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
$ 0.32us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
Weighted average units outstanding (in shares) 88,331,653us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
73,421,309us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
67,941,726us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
58,909,389us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
47,703,313us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
47,665,015us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
46,364,381us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
44,831,836us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
26,529,133us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
81,267,742us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
53,336,969us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
61,970,471us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
41,353,574us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
15,169,983us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountCommonUnitsMember
Subordinated Units                            
Earnings (loss) per unit, basic and diluted -                            
Earnings (loss) per unit, basic and diluted -   $ 0.46us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ 0.23us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ (0.09)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ (0.46)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ 0.39us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ 0.75us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ 0.18us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ (0.77)us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
    $ 0.32us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ 0.93us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
$ 0.58us-gaap_IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
Weighted average units outstanding (in shares) 5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
  5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,919,346us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember
5,175,384us-gaap_WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= ngl_LimitedPartnersCapitalAccountSubordinatedUnitsMember