XML 346 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES:      
Net income $ 48,758us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest $ 48,190us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest $ 7,864us-gaap_IncomeLossIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization, including debt issuance cost amortization 132,653us-gaap_DepreciationDepletionAndAmortization 77,513us-gaap_DepreciationDepletionAndAmortization 17,188us-gaap_DepreciationDepletionAndAmortization
Loss on early extinguishment of debt   5,769us-gaap_GainsLossesOnExtinguishmentOfDebt  
Non-cash equity-based compensation expense 14,054us-gaap_ShareBasedCompensation 8,670us-gaap_ShareBasedCompensation  
Loss (gain) on disposal or impairment of assets 3,597us-gaap_GainLossOnDispositionOfAssets 187us-gaap_GainLossOnDispositionOfAssets (71)us-gaap_GainLossOnDispositionOfAssets
Provision for doubtful accounts 2,172us-gaap_ProvisionForDoubtfulAccounts 1,315us-gaap_ProvisionForDoubtfulAccounts 1,049us-gaap_ProvisionForDoubtfulAccounts
Commodity derivative (gain) loss 43,655us-gaap_GainLossOnSaleOfDerivatives 4,376us-gaap_GainLossOnSaleOfDerivatives (5,974)us-gaap_GainLossOnSaleOfDerivatives
Earnings of unconsolidated entities (1,898)ngl_EquityAndCostMethodInvestmentDividendsOrDistributions    
Other 312us-gaap_OtherNoncashIncomeExpense 375us-gaap_OtherNoncashIncomeExpense 403us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, exclusive of acquisitions:      
Accounts receivable - trade 21,388us-gaap_IncreaseDecreaseInAccountsReceivable 2,562us-gaap_IncreaseDecreaseInAccountsReceivable (20,179)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - affiliates 18,002us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent (12,877)us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent 193us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent
Inventories (73,321)us-gaap_IncreaseDecreaseInInventories 18,433us-gaap_IncreaseDecreaseInInventories 30,268us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 18,900us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 22,585us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 14,344us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable - trade (146,152)us-gaap_IncreaseDecreaseInAccountsPayable (16,913)us-gaap_IncreaseDecreaseInAccountsPayable 35,747us-gaap_IncreaseDecreaseInAccountsPayable
Accounts payable - affiliates 67,361us-gaap_IncreaseDecreaseInDueToAffiliates (6,813)us-gaap_IncreaseDecreaseInDueToAffiliates 4,549us-gaap_IncreaseDecreaseInDueToAffiliates
Accrued expenses and other payables (61,171)us-gaap_IncreaseDecreaseInAccruedLiabilities (9,689)us-gaap_IncreaseDecreaseInAccruedLiabilities 366us-gaap_IncreaseDecreaseInAccruedLiabilities
Advance payments received from customers (3,074)us-gaap_IncreaseDecreaseInCustomerAdvances (11,049)us-gaap_IncreaseDecreaseInCustomerAdvances 4,582us-gaap_IncreaseDecreaseInCustomerAdvances
Net cash used in operating activities 85,236us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 132,634us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 90,329us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:      
Purchases of long-lived assets (165,148)us-gaap_PaymentsToAcquireProductiveAssets (72,475)us-gaap_PaymentsToAcquireProductiveAssets (7,544)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions of businesses, including acquired working capital, net of cash acquired (1,268,810)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (490,805)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (297,401)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash flows from commodity derivatives (35,956)us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities 11,579us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities 6,464us-gaap_ProceedsFromDerivativeInstrumentInvestingActivities
Proceeds from sales of assets 24,660us-gaap_ProceedsFromSaleOfProductiveAssets 5,080us-gaap_ProceedsFromSaleOfProductiveAssets 1,238us-gaap_ProceedsFromSaleOfProductiveAssets
Investments in unconsolidated entities (11,515)us-gaap_PaymentsToAcquireEquityMethodInvestments    
Distributions of capital from unconsolidated entities 1,591ngl_ProceedsFromSaleOfEquityAndCostMethodInvestments    
Other (195)us-gaap_PaymentsForProceedsFromOtherInvestingActivities   346us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (1,455,373)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (546,621)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (296,897)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:      
Proceeds from borrowings under revolving credit facilities 2,545,500us-gaap_ProceedsFromLongTermLinesOfCredit 1,227,975us-gaap_ProceedsFromLongTermLinesOfCredit 478,900us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on revolving credit facilities (2,101,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (964,475)us-gaap_RepaymentsOfLongTermLinesOfCredit (329,900)us-gaap_RepaymentsOfLongTermLinesOfCredit
Issuances of notes 450,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 250,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt  
Proceeds from borrowings on other long-term debt 880us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 653us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt  
Payments on other long-term debt (8,819)us-gaap_RepaymentsOfOtherLongTermDebt (4,837)us-gaap_RepaymentsOfOtherLongTermDebt (1,278)us-gaap_RepaymentsOfOtherLongTermDebt
Debt issuance costs (24,595)us-gaap_PaymentsOfDebtIssuanceCosts (20,189)us-gaap_PaymentsOfDebtIssuanceCosts (2,380)us-gaap_PaymentsOfDebtIssuanceCosts
Contributions 2,825us-gaap_ProceedsFromPartnershipContribution 913us-gaap_ProceedsFromPartnershipContribution 440us-gaap_ProceedsFromPartnershipContribution
Distributions (145,930)ngl_PartnersCapitalAccountDistributionsCashFlowImpact (71,682)ngl_PartnersCapitalAccountDistributionsCashFlowImpact (19,060)ngl_PartnersCapitalAccountDistributionsCashFlowImpact
Proceeds from sale of common units, net of offering costs 650,155us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits (642)us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 74,759us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Repurchase of common units     (3,418)ngl_PaymentsForRepurchaseOfCommonLimitedPartnersUnits
Net cash provided by financing activities 1,369,016us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 417,716us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 198,063us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (1,121)us-gaap_NetCashProvidedByUsedInContinuingOperations 3,729us-gaap_NetCashProvidedByUsedInContinuingOperations (8,505)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 11,561us-gaap_CashAndCashEquivalentsAtCarryingValue 7,832us-gaap_CashAndCashEquivalentsAtCarryingValue 16,337us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 10,440us-gaap_CashAndCashEquivalentsAtCarryingValue $ 11,561us-gaap_CashAndCashEquivalentsAtCarryingValue $ 7,832us-gaap_CashAndCashEquivalentsAtCarryingValue