XML 386 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
6 Months Ended 12 Months Ended
Sep. 30, 2014
Mar. 31, 2014
Equity    
Summary of common units issued as partial consideration for several acquisitions  

 

 

Osterman combination

 

4,000,000

 

SemStream combination

 

8,932,031

 

Pacer combination

 

1,500,000

 

Total - Year Ended March 31, 2012

 

14,432,031

 

 

 

 

 

High Sierra combination

 

20,703,510

 

Retail propane combinations

 

850,676

 

Crude oil logistics and water solutions combinations

 

516,978

 

Pecos combination

 

1,834,414

 

Third Coast combination

 

344,680

 

Total - Year Ended March 31, 2013

 

24,250,258

 

 

 

 

 

Water solutions combinations

 

222,381

 

Crude oil logistics combinations

 

175,211

 

OWL combination

 

2,463,287

 

Total - Year Ended March 31, 2014

 

2,860,879

Schedule of equivalent units not eligible to receive distributions  

 

 

 

 

Equivalent

 

 

 

Units Not

 

Record Date

 

Eligible

 

August 3, 2011

 

 

October 31, 2011

 

4,000,000

 

February 3, 2012

 

7,117,031

 

April 30, 2012

 

3,932,031

 

August 3, 2012

 

17,862,470

 

October 29, 2012

 

516,978

 

February 4, 2013

 

1,202,085

 

May 6, 2013

 

 

August 5, 2013

 

 

November 4, 2013

 

979,886

 

February 4, 2014

 

 

May 5, 2014

 

 

Schedule of restricted unit activity

 

 

Unvested restricted units at March 31, 2014

 

1,311,100

 

Units granted

 

333,903

 

Units vested and issued

 

(438,009

)

Units withheld for employee taxes

 

(231,194

)

Units forfeited

 

(117,000

)

Unvested restricted units at September 30, 2014

 

858,800

 

 

 

Unvested restricted units at March 31, 2012

 

 

Units granted

 

1,684,400

 

Units vested and issued

 

(156,802

)

Units withheld for employee taxes

 

(61,698

)

Units forfeited

 

(21,000

)

Unvested restricted units at March 31, 2013

 

1,444,900

 

Units granted

 

494,000

 

Units vested and issued

 

(296,269

)

Units withheld for employee taxes

 

(122,531

)

Units forfeited

 

(209,000

)

Unvested restricted units at March 31, 2014

 

1,311,100

Summary of scheduled vesting of the awards

 

 

Vesting Date

 

Number of Awards

 

July 1, 2015

 

334,800

 

July 1, 2016

 

314,000

 

July 1, 2017

 

178,500

 

July 1, 2018

 

31,500

 

Unvested restricted units at September 30, 2014

 

858,800

 

 

 

Vesting Date

 

Number of Awards

 

July 1, 2014

 

408,300

 

January 1, 2015

 

4,000

 

July 1, 2015

 

341,300

 

January 1, 2016

 

4,000

 

July 1, 2016

 

322,500

 

January 1, 2017

 

4,000

 

July 1, 2017

 

192,500

 

January 1, 2018

 

4,000

 

July 1, 2018

 

30,500

 

Total unvested units at March 31, 2014

 

1,311,100

 

Schedule of estimated share-based expense to be recorded on the awards granted  

 

 

Year Ending March 31,

 

 

 

2015

 

$

14,393

 

2016

 

11,279

 

2017

 

7,429

 

2018

 

2,310

 

2019

 

229

 

Total

 

$

35,640

 

Schedule of rollforward of the liability related to equity-based compensation

Following is a rollforward of the liability related to equity-based compensation, which is reported within accrued expenses and other payables on our condensed consolidated balance sheets (in thousands):

 

Balance at March 31, 2014

 

$

10,012

 

Expense recorded

 

21,659

 

Value of units vested and issued

 

(18,763

)

Taxes paid on behalf of participants

 

(9,901

)

Balance at September 30, 2014

 

$

3,007

 

Following is a rollforward of the liability related to equity-based compensation, which is reported within accrued expenses and other payables on our consolidated balance sheets (in thousands):

 

Balance at March 31, 2012

 

$

 

Expense recorded

 

10,138

 

Value of units vested and issued

 

(3,627

)

Taxes paid on behalf of participants

 

(1,468

)

Balance at March 31, 2013

 

5,043

 

Expense recorded

 

17,804

 

Value of units vested and issued

 

(9,085

)

Taxes paid on behalf of participants

 

(3,750

)

Balance at March 31, 2014

 

$

10,012

 

Partnership Equity    
Schedule of percentage allocations of available cash from operating surplus between the unitholders and general partner  

 

 

 

 

 

 

 

 

Amount

 

Amount Paid to

 

Amount Paid to

 

Date Declared

 

Record Date

 

Date Paid

 

Per Unit

 

Limited Partners

 

General Partner

 

 

 

 

 

 

 

 

 

(in thousands)

 

(in thousands)

 

July 25, 2011

 

August 3, 2011

 

August 12, 2011

 

$

0.1669

 

$

2,467

 

$

3

 

October 21, 2011

 

October 31, 2011

 

November 14, 2011

 

0.3375

 

4,990

 

5

 

January 24, 2012

 

February 3, 2012

 

February 14, 2012

 

0.3500

 

7,735

 

10

 

April 18, 2012

 

April 30, 2012

 

May 15, 2012

 

0.3625

 

9,165

 

10

 

July 24, 2012

 

August 3, 2012

 

August 14, 2012

 

0.4125

 

13,574

 

134

 

October 17, 2012

 

October 29, 2012

 

November 14, 2012

 

0.4500

 

22,846

 

707

 

January 24, 2013

 

February 4, 2013

 

February 14, 2013

 

0.4625

 

24,245

 

927

 

April 25, 2013

 

May 6, 2013

 

May 15, 2013

 

0.4775

 

25,605

 

1,189

 

July 25, 2013

 

August 5, 2013

 

August 14, 2013

 

0.4938

 

31,725

 

1,739

 

October 23, 2013

 

November 4, 2013

 

November 14, 2013

 

0.5113

 

35,908

 

2,491

 

January 23, 2014

 

February 4, 20143

 

February 14, 2014

 

0.5313

 

42,150

 

4,283

 

April 24, 2014

 

May 5, 2014

 

May 15, 2014

 

0.5513

 

43,737

 

5,754

 

Future Distribution Payments    
Partnership Equity    
Schedule of percentage allocations of available cash from operating surplus between the unitholders and general partner

 

 

 

 

 

 

 

 

 

 

 

 

Marginal Percentage Interest In

 

 

 

Total Quarterly

 

Distributions

 

 

 

Distribution Per Unit

 

Unitholders

 

General Partner

 

Minimum quarterly distribution

 

 

 

 

 

 

 

$

0.337500

 

99.9

%

0.1

%

First target distribution

 

above

 

$

0.337500

 

up to

 

$

0.388125

 

99.9

%

0.1

%

Second target distribution

 

above

 

$

0.388125

 

up to

 

$

0.421875

 

86.9

%

13.1

%

Third target distribution

 

above

 

$

0.421875

 

up to

 

$

0.506250

 

76.9

%

23.1

%

Thereafter

 

above

 

$

0.506250

 

 

 

 

 

51.9

%

48.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Marginal Percentage Interest In

 

 

 

Total Quarterly

 

Distributions

 

 

 

Distribution per Unit

 

Unitholders

 

General Partner

 

Minimum quarterly distribution

 

 

 

 

 

 

 

$ 0.337500

 

99.9

%

0.1

%

First target distribution

 

above

 

$ 0.337500

 

up to

 

$ 0.388125

 

99.9

%

0.1

%

Second target distribution

 

above

 

$ 0.388125

 

up to

 

$ 0.421875

 

86.9

%

13.1

%

Third target distribution

 

above

 

$ 0.421875

 

up to

 

$ 0.506250

 

76.9

%

23.1

%

Thereafter

 

above

 

$ 0.506250

 

 

 

 

 

51.9

%

48.1

%