QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1

Statement of Computation of Ratios of Earnings to Fixed Charges

	Years Ended June 30,
	2005		2004		2003		2002		2001
Interest component of rents	$	7,546,333	$	15,392,865	$	5,228,023	$	1,607,103	$	999,900
Amortization of deferred financing costs		2,099,000		3,469,000		1,725,000		1,744,000		3,499,000
Other financing costs		3,392,000		—		3,551,000		7,252,000		8,796,000
Interest expense, net		24,244,000		26,272,000		14,419,000		11,837,000		15,215,000
Fixed charges		37,281,333		45,133,865		24,923,023		22,440,103		28,509,900
Earnings before income taxes		95,633,000		30,589,000		16,610,000		14,023,000		18,004,000
Earnings before fixed charges	$	132,914,333	$	75,722,865	$	41,533,023	$	36,463,103	$	46,513,900
Ratio of earnings to fixed charges		3.6x		1.7x		1.7x		1.6x		1.6x

QuickLinks

Exhibit 12.1