XML 36 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Details on Long Term Debt

Details on long-term debt at September 30, 2018, September 30, 2017 and December 31, 2017 are shown below:

 

($ millions)

   September 30,      December 31,  
     2018      2017      2017  

Unitil Corporation:

        

6.33% Senior Notes, Due May 1, 2022

   $ 20.0      $ 20.0      $ 20.0  

3.70% Senior Notes, Due August 1, 2026

     30.0        30.0        30.0  

Unitil Energy First Mortgage Bonds:

        

5.24% Senior Secured Notes, Due March 2, 2020

     10.0        15.0        15.0  

8.49% Senior Secured Notes, Due October 14, 2024

     7.5        9.0        7.5  

6.96% Senior Secured Notes, Due September 1, 2028

     20.0        20.0        20.0  

8.00% Senior Secured Notes, Due May 1, 2031

     15.0        15.0        15.0  

6.32% Senior Secured Notes, Due September 15, 2036

     15.0        15.0        15.0  

Fitchburg:

        

6.75% Senior Notes, Due November 30, 2023

     7.6        9.5        7.6  

6.79% Senior Notes, Due October 15, 2025

     10.0        10.0        10.0  

3.52% Senior Notes, Due November 1, 2027

     10.0        —          10.0  

7.37% Notes, Due January 15, 2029

     12.0        12.0        12.0  

5.90% Notes, Due December 15, 2030

     15.0        15.0        15.0  

7.98% Notes, Due June 1, 2031

     14.0        14.0        14.0  

4.32% Senior Notes, Due November 1, 2047

     15.0        —          15.0  

Northern Utilities:

        

6.95% Senior Notes, Due December 3, 2018

     10.0        20.0        10.0  

5.29% Senior Notes, Due March 2, 2020

     16.6        25.0        25.0  

3.52% Senior Notes, Due November 1, 2027

     20.0        —          20.0  

7.72% Senior Notes, Due December 3, 2038

     50.0        50.0        50.0  

4.42% Senior Notes, Due October 15, 2044

     50.0        50.0        50.0  

4.32% Senior Notes, Due November 1, 2047

     30.0        —          30.0  

Granite State Senior Notes:

        

7.15% Senior Notes, Due December 15, 2018

     3.3        6.7        3.3  

3.72% Senior Notes, Due November 1, 2027

     15.0        —          15.0  
  

 

 

    

 

 

    

 

 

 

Total Long-Term Debt

     396.0        336.2        409.4  

Less: Unamortized Debt Issuance Costs

     3.1        2.8        3.3  
  

 

 

    

 

 

    

 

 

 

Total Long-Term Debt, net of Unamortized Debt Issuance Costs

     392.9        333.4        406.1  

Less: Current Portion

     31.8        29.8        29.8  
  

 

 

    

 

 

    

 

 

 

Total Long-term Debt, Less Current Portion

   $ 361.1      $ 303.6      $ 376.3  
  

 

 

    

 

 

    

 

 

 
Fair Value of Long Term Debt

($ millions)

   September 30,      December 31,  
     2018      2017      2017  

Estimated Fair Value of Long-Term Debt

   $ 418.7      $ 383.0      $ 457.1  
Borrowing Limits Amounts Outstanding and Amounts Available under Credit Facility

The following table details the borrowing limits, amounts outstanding and amounts available under the Credit Facility as of September 30, 2018, September 30, 2017 and December 31, 2017:

 

     Credit Facility ($ millions)  
     September 30,      December 31,  
     2018      2017      2017  

Limit

   $ 120.0      $ 120.0      $ 120.0  

Short-Term Borrowings Outstanding

     69.1        111.9        38.3  

Letters of Credit Outstanding

     —          1.1        —    
  

 

 

    

 

 

    

 

 

 

Available

   $ 50.9      $ 7.0      $ 81.7