EX-12.1 3 d264437dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR PACIFIC GAS AND ELECTRIC Computation of Ratio of Earnings to Fixed Charges for Pacific Gas and Electric

EXHIBIT 12.1

PACIFIC GAS AND ELECTRIC COMPANY

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

 

     Year ended December 31,  
  

 

 

 
         2011              2010              2009              2008              2007      
  

 

 

 

Earnings:

              

Net income

     $ 845        $ 1,121        $ 1,250        $ 1,199        $ 1,024  

Income taxes provision

     480        574        482        488        571  

Net fixed charges

     880        799        817        860        889  
  

 

 

 

Total Earnings

     $ 2,205        $ 2,494        $ 2,549        $ 2,547        $ 2,484  
  

 

 

 

Fixed Charges:

              

Interest on short-term borrowings and long-term debt, net

     $ 824        $ 731        $ 754        $ 794        $ 834  

Interest on capital leases

     16        18        19        22        23  

AFUDC debt

     40        50        44        44        32  
  

 

 

 

Total Fixed Charges

     $ 880        $ 799        $ 817        $ 860        $ 889  
  

 

 

 

Ratios of Earnings to Fixed Charges

     2.51        3.12        3.12        2.96        2.79  
  

 

 

 

Note:

For the purpose of computing Pacific Gas and Electric Company’s ratios of earnings to fixed charges, “earnings” represent net income adjusted for the income or loss from equity investees of less than 100% owned affiliates, equity in undistributed income or losses of less than 50% owned affiliates, income taxes and fixed charges (excluding capitalized interest). “Fixed charges” include interest on long-term debt and short-term borrowings (including a representative portion of rental expense), amortization of bond premium, discount and expense, interest on capital leases, AFUDC debt, and earnings required to cover the preferred stock dividend requirements. Fixed charges exclude interest on tax liabilities.