XML 51 R9.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Preferred Stock
Common Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance at Dec. 31, 2024 $ 30,401 $ 30,149 $ 1,579 $ 31,555 $ (2,966) $ (19) $ 252
Beginning balance (in shares) at Dec. 31, 2024       2,193,573,536      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 634 634     634    
Other comprehensive (loss) income 7 7       7  
Common stock issued, net (in shares)       4,111,477      
Common stock issued, net (1) (1)   $ (1)      
Stock-based compensation amortization (22) (22)   (22)      
Common stock dividends declared (55) (55)     (55)    
Preferred stock dividend requirement of subsidiary (27) (27)     (27)    
Ending balance at Mar. 31, 2025 30,937 30,685 1,579 $ 31,532 (2,414) (12) 252
Ending balance (in shares) at Mar. 31, 2025       2,197,685,013      
Beginning balance at Dec. 31, 2025 $ 32,792 32,540 1,579 $ 31,636 (650) (25) 252
Beginning balance (in shares) at Dec. 31, 2025 2,197,942,874     2,197,942,874      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 885 885     885    
Other comprehensive (loss) income (6) (6)       (6)  
Common stock issued, net (in shares)       4,281,854      
Stock-based compensation amortization (31) (31)   $ (31)      
Common stock dividends declared (111) (111)     (111)    
Preferred stock dividend requirement of subsidiary (27) (27)     (27)    
Ending balance at Mar. 31, 2026 $ 33,502 $ 33,250 $ 1,579 $ 31,605 $ 97 $ (31) $ 252
Ending balance (in shares) at Mar. 31, 2026 2,202,224,728     2,202,224,728