XML 55 R13.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS, UTILITY - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
Current Assets    
Cash and cash equivalents $ 1,131 $ 713
Restricted cash and restricted cash equivalents (includes $325 million and $225 million related to VIEs at respective dates) 359 259
Accounts receivable    
Customers (net of allowance for doubtful accounts of $407 million and $408 million at respective dates) (includes $1.6 billion and $1.9 billion related to VIEs, net of allowance for doubtful accounts of $407 million and $408 million at respective dates) 1,928 2,267
Accrued unbilled revenue (includes $1.3 billion related to VIEs at respective dates) 1,436 1,463
Regulatory balancing accounts 5,025 6,300
Other (net of allowance for doubtful accounts of $72 million and $69 million at respective dates) 1,810 1,719
Regulatory assets 230 305
Inventories    
Gas stored underground and fuel oil 68 75
Materials and supplies 763 745
Wildfire Fund asset 295 297
Wildfire self-insurance asset 1,050 1,043
Other 704 644
Total current assets 14,799 15,830
Property, Plant, and Equipment    
Property, Plant, and Equipment 131,319 128,989
Construction work in progress 4,754 4,627
Financing lease ROU asset and other 0 2
Total property, plant, and equipment 136,073 133,618
Accumulated depreciation (37,849) (37,270)
Net property, plant, and equipment 98,224 96,348
Other Noncurrent Assets    
Regulatory assets 15,722 15,981
Customer credit trust 691 804
Nuclear decommissioning trusts 4,185 4,230
Operating lease ROU asset 498 450
Wildfire Fund asset 3,629 3,728
Other (includes noncurrent accounts receivable of $78 million and $67 million related to VIEs, net of noncurrent allowance for doubtful accounts of $19 million and $15 million at respective dates) 4,205 4,240
Total other noncurrent assets 28,930 29,433
TOTAL ASSETS 141,953 141,611
Current Liabilities    
Short-term borrowings 1,675 2,675
Long-term debt, classified as current (includes $222 million and $221 million related to VIEs at respective dates) 622 821
Accounts payable    
Trade creditors 2,836 3,353
Regulatory balancing accounts 1,596 3,119
Other 875 929
Operating lease liabilities 89 90
Interest payable (includes $155 million and $72 million related to VIEs at respective dates) 710 764
Wildfire-related claims 380 524
Other 3,562 4,025
Total current liabilities 12,345 16,300
Noncurrent Liabilities    
Long-term debt (includes $11.6 billion and $11.7 billion related to VIEs at respective dates) 60,146 57,387
Regulatory liabilities 20,265 20,188
Pension and other postretirement benefits 537 549
Asset retirement obligations 5,507 5,439
Deferred income taxes 4,425 4,135
Operating lease liabilities 409 360
Financing lease liabilities 0 2
Other 4,817 4,459
Total noncurrent liabilities 96,106 92,519
Shareholders’ Equity    
Preferred stock 1,579 1,579
Common stock, $5 par value, authorized 800,000,000 shares; 800,000,000 shares outstanding at respective dates 31,605 31,636
Reinvested earnings 97 (650)
Accumulated other comprehensive loss (31) (25)
Total shareholders’ equity 33,250 32,540
TOTAL LIABILITIES AND EQUITY 141,953 141,611
Utility    
Current Assets    
Cash and cash equivalents 441 353
Restricted cash and restricted cash equivalents (includes $325 million and $225 million related to VIEs at respective dates) 358 258
Accounts receivable    
Customers (net of allowance for doubtful accounts of $407 million and $408 million at respective dates) (includes $1.6 billion and $1.9 billion related to VIEs, net of allowance for doubtful accounts of $407 million and $408 million at respective dates) 1,928 2,267
Accrued unbilled revenue (includes $1.3 billion related to VIEs at respective dates) 1,436 1,463
Regulatory balancing accounts 5,025 6,300
Other (net of allowance for doubtful accounts of $72 million and $69 million at respective dates) 1,856 1,725
Regulatory assets 230 305
Inventories    
Gas stored underground and fuel oil 68 75
Materials and supplies 763 745
Wildfire Fund asset 295 297
Wildfire self-insurance asset 1,050 1,043
Other 705 643
Total current assets 14,155 15,474
Property, Plant, and Equipment    
Property, Plant, and Equipment 131,319 128,989
Construction work in progress 4,753 4,626
Financing lease ROU asset and other 0 2
Total property, plant, and equipment 136,072 133,617
Accumulated depreciation (37,849) (37,269)
Net property, plant, and equipment 98,223 96,348
Other Noncurrent Assets    
Regulatory assets 15,722 15,981
Customer credit trust 691 804
Nuclear decommissioning trusts 4,185 4,230
Operating lease ROU asset 494 445
Wildfire Fund asset 3,629 3,728
Other (includes noncurrent accounts receivable of $78 million and $67 million related to VIEs, net of noncurrent allowance for doubtful accounts of $19 million and $15 million at respective dates) 4,010 4,073
Total other noncurrent assets 28,731 29,261
TOTAL ASSETS 141,109 141,083
Current Liabilities    
Short-term borrowings 1,675 2,675
Long-term debt, classified as current (includes $222 million and $221 million related to VIEs at respective dates) 622 821
Accounts payable    
Trade creditors 2,833 3,352
Regulatory balancing accounts 1,596 3,119
Other 831 844
Operating lease liabilities 88 90
Interest payable (includes $155 million and $72 million related to VIEs at respective dates) 641 673
Wildfire-related claims 380 524
Other 3,259 3,710
Total current liabilities 11,925 15,808
Noncurrent Liabilities    
Long-term debt (includes $11.6 billion and $11.7 billion related to VIEs at respective dates) 53,535 51,766
Regulatory liabilities 20,265 20,188
Pension and other postretirement benefits 470 482
Asset retirement obligations 5,507 5,439
Deferred income taxes 5,035 4,732
Operating lease liabilities 406 355
Financing lease liabilities 0 2
Other 4,832 4,474
Total noncurrent liabilities 90,050 87,438
Shareholders’ Equity    
Preferred stock 258 258
Common stock, $5 par value, authorized 800,000,000 shares; 800,000,000 shares outstanding at respective dates 1,322 1,322
Additional paid-in capital 38,482 37,505
Reinvested earnings (899) (1,225)
Accumulated other comprehensive loss (29) (23)
Total shareholders’ equity 39,134 37,837
TOTAL LIABILITIES AND EQUITY $ 141,109 $ 141,083