XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 713 $ 940
Restricted cash and restricted cash equivalents (includes $225 million and $263 million related to VIEs at respective dates) 259 273
Accounts receivable    
Customers (net of allowance for doubtful accounts of $408 million and $418 million at respective dates) (includes $1.9 billion related to VIEs, net of allowance for doubtful accounts of $408 million and $418 million at respective dates) 2,267 2,220
Accrued unbilled revenue (includes $1.3 billion related to VIEs at respective dates) 1,463 1,487
Regulatory balancing accounts 6,300 7,227
Other (net of allowance for doubtful accounts of $69 million and $35 million at respective dates) 1,719 1,810
Regulatory assets 305 234
Inventories    
Gas stored underground and fuel oil 75 52
Materials and supplies 745 768
Wildfire Fund asset 297 301
Wildfire self-insurance asset 1,043 905
Other 644 999
Total current assets 15,830 17,216
Property, Plant, and Equipment    
Property, Plant, and Equipment 128,989 118,262
Construction work in progress 4,627 4,458
Financing lease ROU asset and other 2 814
Total property, plant, and equipment 133,618 123,534
Accumulated depreciation (37,270) (35,305)
Net property, plant, and equipment 96,348 88,229
Other Noncurrent Assets    
Regulatory assets 15,981 15,561
Customer credit trust 804 377
Nuclear decommissioning trusts 4,230 3,833
Operating lease ROU asset 450 524
Wildfire Fund asset 3,728 4,070
Other (includes noncurrent accounts receivable of $67 million and $82 related to VIEs, net of noncurrent allowance for doubtful accounts of $15 million and $18 at respective dates) 4,240 3,850
Total other noncurrent assets 29,433 28,215
TOTAL ASSETS 141,611 133,660
Current Liabilities    
Short-term borrowings 2,675 1,523
Long-term debt, classified as current (includes $221 million and $222 million related to VIEs at respective dates) 821 2,146
Accounts payable    
Trade creditors 3,353 2,748
Regulatory balancing accounts 3,119 3,169
Other 929 748
Operating lease liabilities 90 85
Financing lease liabilities 0 577
Interest payable (includes $72 million and $91 million related to VIEs at respective dates) 764 760
Wildfire-related claims 524 916
Other 4,025 3,658
Total current liabilities 16,300 16,330
Noncurrent Liabilities    
Long-term debt (includes $11.7 billion and $10.1 billion related to VIEs at respective dates) 57,387 53,569
Regulatory liabilities 20,188 19,417
Pension and other postretirement benefits 549 808
Asset retirement obligations 5,439 5,444
Deferred income taxes 4,135 3,082
Operating lease liabilities 360 439
Financing lease liabilities 2 4
Other 4,459 4,166
Total noncurrent liabilities 92,519 86,929
Shareholders’ Equity    
Mandatory convertible preferred stock 1,579 1,579
Common stock, no par value, authorized 3,600,000,000 and 3,600,000,000 shares at respective dates; 2,197,942,874 and 2,193,573,536 shares outstanding at respective dates 31,636 31,555
Reinvested earnings (650) (2,966)
Accumulated other comprehensive loss (25) (19)
Total shareholders’ equity 32,540 30,149
Noncontrolling Interest - Preferred Stock of Subsidiary 252 252
Total equity 32,792 30,401
TOTAL LIABILITIES AND EQUITY $ 141,611 $ 133,660