XML 26 R9.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Preferred Stock
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance at Dec. 31, 2023 $ 25,292 $ 25,040   $ 30,374 $ 0 $ (5,321) $ (13) $ 252
Beginning balance (in shares) at Dec. 31, 2023       2,133,597,758        
Beginning balance, treasury (in shares) at Dec. 31, 2023         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 735 735       735    
Other comprehensive income (loss) (1) (1)         (1)  
Common stock issued, net (in shares)       3,558,470        
Stock-based compensation amortization (18) (18)   $ (18)        
Common stock dividends declared (22) (22)       (22)    
Preferred stock dividend requirement of subsidiary (3) (3)       (3)    
Ending balance at Mar. 31, 2024 25,983 25,731   $ 30,356 $ 0 (4,611) (14) 252
Ending balance (in shares) at Mar. 31, 2024       2,137,156,228        
Ending balance, treasury (in shares) at Mar. 31, 2024         0      
Beginning balance at Dec. 31, 2023 25,292 25,040   $ 30,374 $ 0 (5,321) (13) 252
Beginning balance (in shares) at Dec. 31, 2023       2,133,597,758        
Beginning balance, treasury (in shares) at Dec. 31, 2023         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,259              
Other comprehensive income (loss) (1)              
Ending balance at Jun. 30, 2024 26,505 26,253   $ 30,379 $ 0 (4,112) (14) 252
Ending balance (in shares) at Jun. 30, 2024       2,137,460,355        
Ending balance, treasury (in shares) at Jun. 30, 2024         0      
Beginning balance at Mar. 31, 2024 25,983 25,731   $ 30,356 $ 0 (4,611) (14) 252
Beginning balance (in shares) at Mar. 31, 2024       2,137,156,228        
Beginning balance, treasury (in shares) at Mar. 31, 2024         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 524 524       524    
Other comprehensive income (loss) 0              
Common stock issued, net (in shares)       304,127        
Stock-based compensation amortization 23 23   $ 23        
Common stock dividends declared (21) (21)       (21)    
Preferred stock dividend requirement of subsidiary (4) (4)       (4)    
Ending balance at Jun. 30, 2024 26,505 26,253   $ 30,379 $ 0 (4,112) (14) 252
Ending balance (in shares) at Jun. 30, 2024       2,137,460,355        
Ending balance, treasury (in shares) at Jun. 30, 2024         0      
Beginning balance at Dec. 31, 2024 $ 30,401 30,149 $ 1,579 $ 31,555 $ 0 (2,966) (19) 252
Beginning balance (in shares) at Dec. 31, 2024 2,193,573,536     2,193,573,536        
Beginning balance, treasury (in shares) at Dec. 31, 2024         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 634 634       634    
Other comprehensive income (loss) 7 7         7  
Common stock issued, net (in shares)       4,111,477        
Common stock issued, net (1) (1)   $ (1)        
Stock-based compensation amortization (22) (22)   (22)        
Common stock dividends declared (55) (55)       (55)    
Preferred stock dividend requirement of subsidiary (27) (27)       (27)    
Ending balance at Mar. 31, 2025 30,937 30,685 1,579 $ 31,532 $ 0 (2,414) (12) 252
Ending balance (in shares) at Mar. 31, 2025       2,197,685,013        
Ending balance, treasury (in shares) at Mar. 31, 2025         0      
Beginning balance at Dec. 31, 2024 $ 30,401 30,149 1,579 $ 31,555 $ 0 (2,966) (19) 252
Beginning balance (in shares) at Dec. 31, 2024 2,193,573,536     2,193,573,536        
Beginning balance, treasury (in shares) at Dec. 31, 2024         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 1,183              
Other comprehensive income (loss) 15              
Ending balance at Jun. 30, 2025 $ 31,438 31,186 1,579 $ 31,560 $ 0 (1,949) (4) 252
Ending balance (in shares) at Jun. 30, 2025 2,197,837,402     2,197,837,402        
Ending balance, treasury (in shares) at Jun. 30, 2025         0      
Beginning balance at Mar. 31, 2025 $ 30,937 30,685 1,579 $ 31,532 $ 0 (2,414) (12) 252
Beginning balance (in shares) at Mar. 31, 2025       2,197,685,013        
Beginning balance, treasury (in shares) at Mar. 31, 2025         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 549 549       549    
Other comprehensive income (loss) 8 8         8  
Common stock issued, net (in shares)       152,389        
Stock-based compensation amortization 28 28   $ 28        
Common stock dividends declared (56) (56)       (56)    
Preferred stock dividend requirement of subsidiary (28) (28)       (28)    
Ending balance at Jun. 30, 2025 $ 31,438 $ 31,186 $ 1,579 $ 31,560 $ 0 $ (1,949) $ (4) $ 252
Ending balance (in shares) at Jun. 30, 2025 2,197,837,402     2,197,837,402        
Ending balance, treasury (in shares) at Jun. 30, 2025         0