XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Preferred Stock
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance at Dec. 31, 2023 $ 25,292 $ 25,040   $ 30,374 $ 0 $ (5,321) $ (13) $ 252
Beginning balance (in shares) at Dec. 31, 2023       2,133,597,758        
Beginning balance, treasury (in shares) at Dec. 31, 2023         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 735 735       735    
Other comprehensive income (loss) (1) (1)         (1)  
Common stock issued, net (in shares)       3,558,470        
Stock-based compensation amortization (18) (18)   $ (18)        
Common stock dividends declared (22) (22)       (22)    
Preferred stock dividend requirement of subsidiary (3) (3)       (3)    
Ending balance at Mar. 31, 2024 25,983 25,731   $ 30,356 $ 0 (4,611) (14) 252
Ending balance (in shares) at Mar. 31, 2024       2,137,156,228        
Ending balance, treasury (in shares) at Mar. 31, 2024         0      
Beginning balance at Dec. 31, 2024 $ 30,401 30,149 $ 1,579 $ 31,555 $ 0 (2,966) (19) 252
Beginning balance (in shares) at Dec. 31, 2024 2,193,573,536     2,193,573,536        
Beginning balance, treasury (in shares) at Dec. 31, 2024         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 634 634       634    
Other comprehensive income (loss) 7 7         7  
Common stock issued, net (in shares)       4,111,477        
Common stock issued, net (1) (1)   $ (1)        
Stock-based compensation amortization (22) (22)   (22)        
Common stock dividends declared (55) (55)       (55)    
Preferred stock dividend requirement of subsidiary (27) (27)       (27)    
Ending balance at Mar. 31, 2025 $ 30,937 $ 30,685 $ 1,579 $ 31,532 $ 0 $ (2,414) $ (12) $ 252
Ending balance (in shares) at Mar. 31, 2025 2,197,685,013     2,197,685,013        
Ending balance, treasury (in shares) at Mar. 31, 2025         0