XML 32 R17.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY, UTILITY - USD ($)
$ in Millions
Total
Utility
Total Shareholders' Equity
Total Shareholders' Equity
Utility
Preferred Stock
Preferred Stock
Utility
Common Stock
Common Stock
Utility
Additional Paid-in Capital
Utility
Reinvested Earnings
Reinvested Earnings
Utility
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Utility
Beginning balance at Dec. 31, 2023 $ 25,292   $ 25,040 $ 29,524   $ 258 $ 30,374 $ 1,322 $ 30,570 $ (5,321) $ (2,613) $ (13) $ (13)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 735 $ 781 735 781           735 781    
Other comprehensive income (loss) (1) (1) (1) (1)               (1) (1)
Equity contribution       440         440        
Common stock dividend (22)   (22) (450)           (22) (450)    
Preferred stock dividend requirement       (3)             (3)    
Ending balance at Mar. 31, 2024 25,983   25,731 30,291   258 30,356 1,322 31,010 (4,611) (2,285) (14) (14)
Beginning balance at Dec. 31, 2024 30,401   30,149 35,550 $ 1,579 258 31,555 1,322 35,930 (2,966) (1,940) (19) (20)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 634 695 634 695           634 695    
Other comprehensive income (loss) 7 $ 7 7 7               7 7
Equity contribution       450         450        
Common stock dividend (55)   (55) (575)           (55) (575)    
Preferred stock dividend requirement       (3)             (3)    
Ending balance at Mar. 31, 2025 $ 30,937   $ 30,685 $ 36,124 $ 1,579 $ 258 $ 31,532 $ 1,322 $ 36,380 $ (2,414) $ (1,823) $ (12) $ (13)