XML 23 R9.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance (in shares) at Dec. 31, 2022     1,987,784,948        
Beginning balance at Dec. 31, 2022 $ 23,075 $ 22,823 $ 32,887 $ (2,517) $ (7,542) $ (5) $ 252
Beginning balance, treasury (in shares) at Dec. 31, 2022       247,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 572 572     572    
Other comprehensive income (loss) 5 5       5  
Common stock issued, net (in shares)     7,989,135        
Common stock issued, net (610) (610) $ (610)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 610 610   $ 610      
Stock-based compensation amortization (63) (63) $ (63)        
Preferred stock dividend requirement of subsidiary (3) (3)     (3)    
Ending balance (in shares) at Mar. 31, 2023     1,995,774,083        
Ending balance at Mar. 31, 2023 23,586 23,334 $ 32,214 $ (1,907) (6,973) 0 252
Ending balance, treasury (in shares) at Mar. 31, 2023       187,743,590      
Beginning balance (in shares) at Dec. 31, 2022     1,987,784,948        
Beginning balance at Dec. 31, 2022 23,075 22,823 $ 32,887 $ (2,517) (7,542) (5) 252
Beginning balance, treasury (in shares) at Dec. 31, 2022       247,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,333            
Other comprehensive income (loss) 3            
Ending balance (in shares) at Sep. 30, 2023     2,133,508,181        
Ending balance at Sep. 30, 2023 24,384 24,132 $ 31,041 $ (688) (6,219) (2) 252
Ending balance, treasury (in shares) at Sep. 30, 2023       67,743,590      
Beginning balance (in shares) at Mar. 31, 2023     1,995,774,083        
Beginning balance at Mar. 31, 2023 23,586 23,334 $ 32,214 $ (1,907) (6,973) 0 252
Beginning balance, treasury (in shares) at Mar. 31, 2023       187,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 410 410     410    
Common stock issued, net (in shares)     67,007,576        
Common stock issued, net (609) (609) $ (609)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 609 609   $ 609      
Stock-based compensation amortization 23 23 $ 23        
Preferred stock dividend requirement of subsidiary (4) (4)     (4)    
Ending balance (in shares) at Jun. 30, 2023     2,062,781,659        
Ending balance at Jun. 30, 2023 24,015 23,763 $ 31,628 $ (1,298) (6,567) 0 252
Ending balance, treasury (in shares) at Jun. 30, 2023       127,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 351 351     351    
Other comprehensive income (loss) (2) (2)       (2)  
Common stock issued, net (in shares)     70,726,522        
Common stock issued, net (610) (610) $ (610)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 610 610   $ 610      
Stock-based compensation amortization 23 23 $ 23        
Preferred stock dividend requirement of subsidiary (3) (3)     (3)    
Ending balance (in shares) at Sep. 30, 2023     2,133,508,181        
Ending balance at Sep. 30, 2023 $ 24,384 24,132 $ 31,041 $ (688) (6,219) (2) 252
Ending balance, treasury (in shares) at Sep. 30, 2023       67,743,590      
Beginning balance (in shares) at Dec. 31, 2023 2,133,597,758   2,133,597,758        
Beginning balance at Dec. 31, 2023 $ 25,292 25,040 $ 30,374 $ 0 (5,321) (13) 252
Beginning balance, treasury (in shares) at Dec. 31, 2023       0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 735 735     735    
Other comprehensive income (loss) (1) (1)       (1)  
Common stock issued, net (in shares)     3,558,470        
Stock-based compensation amortization (18) (18) $ (18)        
Common stock dividends declared (22) (22)     (22)    
Preferred stock dividend requirement of subsidiary (3) (3)     (3)    
Ending balance (in shares) at Mar. 31, 2024     2,137,156,228        
Ending balance at Mar. 31, 2024 $ 25,983 25,731 $ 30,356 $ 0 (4,611) (14) 252
Ending balance, treasury (in shares) at Mar. 31, 2024       0      
Beginning balance (in shares) at Dec. 31, 2023 2,133,597,758   2,133,597,758        
Beginning balance at Dec. 31, 2023 $ 25,292 25,040 $ 30,374 $ 0 (5,321) (13) 252
Beginning balance, treasury (in shares) at Dec. 31, 2023       0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,838            
Other comprehensive income (loss) $ 3            
Ending balance (in shares) at Sep. 30, 2024 2,137,544,854   2,137,544,854        
Ending balance at Sep. 30, 2024 $ 27,086 26,834 $ 30,402 $ 0 (3,558) (10) 252
Ending balance, treasury (in shares) at Sep. 30, 2024       0      
Beginning balance (in shares) at Mar. 31, 2024     2,137,156,228        
Beginning balance at Mar. 31, 2024 25,983 25,731 $ 30,356 $ 0 (4,611) (14) 252
Beginning balance, treasury (in shares) at Mar. 31, 2024       0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 524 524     524    
Common stock issued, net (in shares)     304,127        
Stock-based compensation amortization 23 23 $ 23        
Common stock dividends declared (21) (21)     (21)    
Preferred stock dividend requirement of subsidiary (4) (4)     (4)    
Ending balance (in shares) at Jun. 30, 2024     2,137,460,355        
Ending balance at Jun. 30, 2024 26,505 26,253 $ 30,379 $ 0 (4,112) (14) 252
Ending balance, treasury (in shares) at Jun. 30, 2024       0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 579 579     579    
Other comprehensive income (loss) 4 4       4  
Common stock issued, net (in shares)     84,499        
Stock-based compensation amortization 23 23 $ 23        
Common stock dividends declared (22) (22)     (22)    
Preferred stock dividend requirement of subsidiary $ (3) (3)     (3)    
Ending balance (in shares) at Sep. 30, 2024 2,137,544,854   2,137,544,854        
Ending balance at Sep. 30, 2024 $ 27,086 $ 26,834 $ 30,402 $ 0 $ (3,558) $ (10) $ 252
Ending balance, treasury (in shares) at Sep. 30, 2024       0