XML 29 R15.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, UTILITY - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities    
Net income $ 1,838 $ 1,333
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 3,134 2,885
Bad debt expense 244 552
Allowance for equity funds used during construction (136) (123)
Deferred income taxes and tax credits, net 684 (570)
Wildfire Fund expense 295 453
Other 258 328
Effect of changes in operating assets and liabilities:    
Accounts receivable (952) 112
Wildfire-related insurance receivable 278 356
Inventories 31 (46)
Accounts payable 541 331
Wildfire-related claims (429) (404)
Other current assets and liabilities (521) 190
Regulatory assets, liabilities, and balancing accounts, net 1,658 (246)
Other noncurrent assets and liabilities (820) (881)
Net cash provided by operating activities 6,103 4,270
Cash Flows from Investing Activities    
Capital expenditures (7,541) (7,101)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,410 1,226
Purchases of nuclear decommissioning trust investments (1,468) (1,302)
Proceeds from sales and maturities of customer credit trust investments 291 455
Purchases of customer credit investments (477) 0
Purchases of self-insurance investments (449) 0
Other 15 11
Net cash used in investing activities (8,219) (6,711)
Cash Flows from Financing Activities    
Borrowings under credit facilities 6,543 7,658
Repayments under credit facilities (8,042) (8,817)
Repayments under term loan credit facilities (2,350) 0
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $1 and $61 at respective dates 3,987 4,690
Short-term debt financing, net of issuance costs of $1 and $0 at respective dates 999 0
Repayments of long-term debt (800) (896)
Common stock dividends paid (64) 0
Proceeds from DWR loan 980 0
Other (138) (74)
Net cash provided by financing activities 2,414 2,456
Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents 298 15
Cash, cash equivalents, restricted cash, and restricted cash equivalents at January 1 932 947
Cash, cash equivalents, restricted cash, and restricted cash equivalents at September 30 1,230 962
Less: Restricted cash and restricted cash equivalents (335) (373)
Cash and cash equivalents at September 30 895 589
Supplemental disclosures of cash flow information Cash paid for:    
Interest, net of amounts capitalized (1,911) (1,761)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 953 1,068
Operating lease liabilities arising from obtaining ROU assets 6 269
Financing lease liabilities arising from obtaining ROU assets 43 52
Reclassification of operating lease liabilities to financing lease liabilities 0 913
DWR loan forgiveness and performance-based disbursements 81 102
AB 1054 Recovery Bonds    
Cash Flows from Financing Activities    
Proceeds from issuance of AB 1054 recovery bonds, net of financing fees of $10 and $0 at respective dates 1,409 0
Repayments of recovery bonds (46) (38)
SB 901 securitization    
Cash Flows from Financing Activities    
Repayments of recovery bonds (64) (67)
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net income 1,964 1,526
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 3,134 2,885
Bad debt expense 244 552
Allowance for equity funds used during construction (136) (123)
Deferred income taxes and tax credits, net 760 (499)
Wildfire Fund expense 295 453
Other 208 319
Effect of changes in operating assets and liabilities:    
Accounts receivable (952) 120
Wildfire-related insurance receivable 278 356
Inventories 31 (46)
Accounts payable 530 293
Wildfire-related claims (429) (404)
Other current assets and liabilities (493) 219
Regulatory assets, liabilities, and balancing accounts, net 1,658 (246)
Other noncurrent assets and liabilities (820) (875)
Net cash provided by operating activities 6,272 4,530
Cash Flows from Investing Activities    
Capital expenditures (7,541) (7,101)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,410 1,226
Purchases of nuclear decommissioning trust investments (1,468) (1,302)
Proceeds from sales and maturities of customer credit trust investments 291 455
Purchases of customer credit investments (477) 0
Purchases of self-insurance investments (449) 0
Other 15 12
Net cash used in investing activities (8,219) (6,710)
Cash Flows from Financing Activities    
Borrowings under credit facilities 6,543 7,658
Repayments under credit facilities (8,042) (8,817)
Repayments under term loan credit facilities (1,850) 0
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $1 and $61 at respective dates 2,999 4,690
Short-term debt financing, net of issuance costs of $1 and $0 at respective dates 999 0
Repayments of long-term debt (800) (875)
Preferred stock dividends paid (10) (10)
Common stock dividends paid (1,450) (1,325)
Equity contribution from PG&E Corporation 1,708 840
Proceeds from DWR loan 980 0
Other (119) (65)
Net cash provided by financing activities 2,257 1,991
Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents 310 (189)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at January 1 736 822
Cash, cash equivalents, restricted cash, and restricted cash equivalents at September 30 1,046 633
Less: Restricted cash and restricted cash equivalents (334) (368)
Cash and cash equivalents at September 30 712 265
Supplemental disclosures of cash flow information Cash paid for:    
Interest, net of amounts capitalized (1,735) (1,496)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 953 1,068
Operating lease liabilities arising from obtaining ROU assets 1 269
Financing lease liabilities arising from obtaining ROU assets 43 52
Reclassification of operating lease liabilities to financing lease liabilities 0 913
DWR loan forgiveness and performance-based disbursements 81 102
Pacific Gas & Electric Co (Utility) | AB 1054 Recovery Bonds    
Cash Flows from Financing Activities    
Proceeds from issuance of AB 1054 recovery bonds, net of financing fees of $10 and $0 at respective dates 1,409 0
Repayments of recovery bonds (46) (38)
Pacific Gas & Electric Co (Utility) | SB 901 securitization    
Cash Flows from Financing Activities    
Repayments of recovery bonds $ (64) $ (67)