XML 64 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Line of Credit Facilities
The following table summarizes PG&E Corporation’s and the Utility’s outstanding borrowings and availability under their credit facilities at December 31, 2023:
(in millions)Termination
Date
Maximum Facility LimitLoans OutstandingLetters of Credit OutstandingFacility
Availability
Utility revolving credit facilityJune 2028$4,400 
(1)
$(1,750)$(652)$1,998 
Utility Receivables Securitization Program (2)
June 20251,499 
(3)
(1,499)— — 
(3)
PG&E Corporation revolving credit facilityJune 2026500 — — 500 
Total credit facilities$6,399 $(3,249)$(652)$2,498 
(1) Includes a $2.0 billion letter of credit sublimit.
(2) For more information on the Receivables Securitization Program, see “Variable Interest Entities” in Note 2 above.
(3) The amount the Utility may borrow under the Receivables Securitization Program is limited to the lesser of the facility limit and the facility availability. The facility limit fluctuates between $1.25 billion and $1.5 billion depending on the periods set forth in the transaction documents. Further, the facility availability may vary based on the amount of accounts receivable that the Utility owns that are eligible for sale to the SPV and the portion of those accounts receivable that are sold to the SPV that are eligible for advances by the lenders under the Receivables Securitization Program.
Schedule of Long-term Debt
The following table summarizes PG&E Corporation’s and the Utility’s long-term debt:
Balance at
(in millions)Contractual Interest RatesDecember 31, 2023December 31, 2022
PG&E Corporation
Term Loan - Stated Maturity: 2027 (1)
variable rate (2)
$500 $2,681 
Convertible Notes due 20274.25%2,150 — 
Senior Secured Notes due 20285.00%1,000 1,000 
Senior Secured Notes due 20305.25%1,000 1,000 
Less: current portion, net of unamortized discount and debt issuance costs— (28)
Unamortized discount and debt issuance costs, net(51)(66)
Total PG&E Corporation Long-Term Debt4,599 4,587 
Utility
First Mortgage Bonds - Stated Maturity:
2023
1.70% - 4.25%
— 2,075 
2024
3.40% - 3.75%
800 1,800 
2025
3.45% - 4.95%
1,925 1,925 
2026
2.95% - 3.15%
2,551 2,551 
2027
2.10% - 5.45%
3,000 3,000 
2028
3.00% - 4.65%
1,975 1,975 
2029
4.20% - 6.10%
1,250 400 
2030
4.55%
3,100 3,100 
2031
2.50% - 3.25%
3,000 3,000 
2032
4.40% - 5.90%
1,050 1,050 
2033
6.15% - 6.40%
1,900 — 
2034
 6.95%
800 — 
2040
3.30% - 4.50%
2,951 2,951 
2041
4.20% - 4.50%
700 700 
2042
3.75% - 4.45%
750 750 
2043
4.60%
375 375 
2044
4.75%
675 675 
2045
4.30%
600 600 
2046
4.00% - 4.25%
1,050 1,050 
2047
 3.95%
850 850 
2050
3.50% - 4.95%
5,025 5,025 
2052
5.25%
550 550 
2053
6.70% - 6.75%
2,000 — 
Less: current portion, net of unamortized discount and debt issuance costs(800)(2,072)
Unamortized discount, premium and debt issuance costs, net(246)(195)
Total Utility First Mortgage Bonds35,831 32,135 
Recovery Bonds (3)
9,124 9,292 
         Less: current portion(176)(168)
DWR Loan (4)
98 312 
Credit Facilities
Receivables Securitization Program - Stated Maturity: 2025
variable rate (5)
1,499 1,184 
2-Year Term Loan - Stated Maturity: 2024
variable rate (6)
400 400 
Less: current portion(400)— 
Total Utility Long-Term Debt46,376 43,155 
Total PG&E Corporation Consolidated Long-Term Debt$50,975 $47,742 
(1) On December 8, 2023, PG&E Corporation amended its existing term loan agreement to, among other things, extend the maturity date from June 23, 2025 to June 23, 2027.
(2) At December 31, 2023, the contractual London Interbank Offered Rate (“LIBOR”)-based interest rate on the term loan was 7.85% and at December 31, 2022, the contractual Secured Overnight Financing Rate (“SOFR”)-based interest rate on the term loan was 7.44%.
(3) The amount includes bonds related to AB 1054 and SB 901 securitization transactions. For AB 1054 interest rates, see the 2021 Form 10-K and 2022 Form 10-K. For SB 901 interest rates, see the 2022 Form 10-K.
(4) The Utility is not required to pay interest on the DWR loan, see Note 2 - Government Assistance.
(5) At December 31, 2023 and 2022, the contractual SOFR-based interest rate on the Receivables Securitization Program was 6.75% and 5.10%, respectively.
(6) At December 31, 2023 and 2022, the contractual SOFR-based interest rate on the term loan was 6.60% and 5.71%, respectively.
Schedule Of Long Term Debt Repayments
PG&E Corporation’s and the Utility’s combined stated long-term debt principal repayment amounts at December 31, 2023 are reflected in the table below:
       
(in millions, except interest rates)20242025202620272028ThereafterTotal
PG&E Corporation
Average fixed interest rate— %— %— %4.25 %5.00 %5.25 %4.67 %
Fixed rate obligations$— $— $— $2,150 $1,000 $1,000 $4,150 
Variable interest rate as of December 31, 2023
— %— %— %7.85 %— %— %7.85 %
Variable rate obligations$— $— $— $500 $— $— $500 
Utility (1)
Average fixed interest rate3.60 %3.82 %3.10 %3.22 %3.58 %4.66 %4.31 %
Fixed rate obligations$800 $1,925 $2,551 $3,000 $1,975 $26,626 $36,877 
Variable interest rate as of December 31, 2023
6.60 %6.75 %— %— %— %— %6.72 %
Variable rate obligations
$400 $1,499 $— $— $— $— $1,899 
Recovery Bonds (2)
AB 1054 obligations$46 $48 $50 $51 $53 $1,539 $1,787 
SB 901 obligations130 135 141 146 152 6,634 7,338 
Total consolidated debt$1,376 $3,607 $2,742 $5,847 $3,180 $35,799 $52,551 
(1) The balance excludes DWR loan, see Note 2 - Government Assistance.
(2) Recovery bonds were issued by, and are repayment obligations of, consolidated VIEs. For AB 1054 interest rates, see the 2021 Form 10-K and 2022 Form 10-K. For SB 901 interest rates, see the 2022 Form 10-K.