XML 26 R9.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance (in shares) at Dec. 31, 2021     1,985,400,540        
Beginning balance at Dec. 31, 2021 $ 21,223 $ 20,971 $ 35,129 $ (4,854) $ (9,284) $ (20) $ 252
Beginning balance, treasury (in shares) at Dec. 31, 2021       477,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 478 478     478    
Other comprehensive income (loss) 0            
Common stock issued, net (in shares)     2,072,050        
Common stock issued, net (407) (407) $ (407)        
Treasury stock disposition (in shares)       (40,000,000)      
Treasury stock disposition 407 407   $ 407      
Stock-based compensation amortization 4 4 $ 4        
Preferred stock dividend requirement of subsidiary in arrears (59) (59)     (59)    
Preferred stock dividend requirement of subsidiary (2) (2)     (2)    
Ending balance (in shares) at Mar. 31, 2022     1,987,472,590        
Ending balance at Mar. 31, 2022 $ 21,644 21,392 $ 34,726 $ (4,447) (8,867) (20) 252
Ending balance, treasury (in shares) at Mar. 31, 2022       437,743,590      
Beginning balance (in shares) at Dec. 31, 2022 1,987,784,948   1,987,784,948        
Beginning balance at Dec. 31, 2022 $ 23,075 22,823 $ 32,887 $ (2,517) (7,542) (5) 252
Beginning balance, treasury (in shares) at Dec. 31, 2022 247,743,590     247,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 572 572     572    
Other comprehensive income (loss) 5 5       5  
Common stock issued, net (in shares)     7,989,135        
Common stock issued, net (610) (610) $ (610)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 610 610   $ 610      
Stock-based compensation amortization (63) (63) $ (63)        
Preferred stock dividend requirement of subsidiary $ (3) (3)     (3)    
Ending balance (in shares) at Mar. 31, 2023 1,995,774,083   1,995,774,083        
Ending balance at Mar. 31, 2023 $ 23,586 $ 23,334 $ 32,214 $ (1,907) $ (6,973) $ 0 $ 252
Ending balance, treasury (in shares) at Mar. 31, 2023 187,743,590     187,743,590