XML 65 R35.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
PG&E CORPORATION
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF PG&E CORPORATION (“PARENT”)
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 Years Ended December 31,
(in millions, except per share amounts)202220212020
Administrative service revenue$109 $118 $127 
Operating expenses(193)(124)(103)
Interest income— — 
Interest expense(261)(230)(149)
Other income (expense)(201)(54)13 
Reorganization items, net— (1,649)
Equity in earnings of subsidiaries2,154 137 411 
Income (loss) before income taxes1,611 (152)(1,350)
Income tax benefit(132)(64)(46)
Net Income (loss)$1,743 $(88)$(1,304)
Other Comprehensive Income (Loss)   
Pension and other postretirement benefit plans obligations (net of taxes of $8, $3, and $7, at respective dates)
$21 $$(17)
Total other comprehensive income (loss)21 (17)
Comprehensive Income (Loss)$1,764 $(81)$(1,321)
Weighted Average Common Shares Outstanding, Basic (1)
2,235 2,463 1,257 
Weighted Average Common Shares Outstanding, Diluted (1)
2,380 2,463 1,257 
Net earnings (loss) per common share, basic$0.78 $(0.05)$(1.05)
Net earnings (loss) per common share, diluted$0.73 $(0.05)$(1.05)
(1) Includes 247,743,590 and 477,743,590 shares of common stock issued to ShareCo as of December 31, 2022 and 2021, respectively.
PG&E CORPORATION
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF PG&E CORPORATION (“PARENT”) – (Continued)
CONDENSED BALANCE SHEETS
 Balance at December 31,
(in millions)20222021
ASSETS  
Current Assets  
Cash and cash equivalents$125 $126 
Advances to affiliates46 21 
Income taxes receivable10 10 
Other current assets12 12 
Total current assets193 169 
Noncurrent Assets  
Equipment— 
Accumulated depreciation— (2)
Net equipment— — 
Investments in subsidiaries33,021 30,232 
Other investments160 181 
Deferred income taxes423 297 
Total noncurrent assets33,604 30,710 
Total Assets$33,797 $30,879 
LIABILITIES AND SHAREHOLDERS’ EQUITY  
Current Liabilities  
Long-term debt, classified as current27 27 
Accounts payable – other88 200 
Other current liabilities369 69 
Total current liabilities484 296 
Noncurrent Liabilities  
Long-term debt4,588 4,592 
Other noncurrent liabilities134 168 
Total noncurrent liabilities4,722 4,760 
Common Shareholders’ Equity  
Common stock36,132 35,129 
Reinvested earnings(7,542)(9,286)
Accumulated other comprehensive income (loss)(20)
Total common shareholders’ equity28,591 25,823 
Total Liabilities and Shareholders’ Equity$33,797 $30,879 
PG&E CORPORATION
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PG&E CORPORATION (“PARENT”) – (Continued)
CONDENSED STATEMENTS OF CASH FLOWS
(in millions)
 Year ended December 31,
 202220212020
Cash Flows from Operating Activities:   
Net income (loss)$1,743 $(88)$(1,304)
Adjustments to reconcile net income to net cash provided by operating activities:   
Stock-based compensation amortization95 51 28 
Equity in earnings of subsidiaries(2,160)(139)(412)
Deferred income taxes and tax credits, net(126)(60)(50)
Reorganization items, net (Note 2) — (32)1,548 
Current income taxes receivable/payable— — 
Liabilities subject to compromise— — 12 
Other339 81 97 
Net cash used in operating activities
(109)(185)(81)
Cash Flows From Investing Activities:   
Investment in subsidiaries(994)— (12,986)
Dividends received from subsidiaries (1)
1,275 — — 
Net cash provided by (used in) investing activities
281  (12,986)
Cash Flows From Financing Activities:   
Bridge facility financing fees— — (40)
Proceeds from issuance of long-term debt— — 4,660 
Repayment of long-term debt(28)(28)(664)
Proceeds from (repayments of) intercompany note from the Utility(145)145 — 
Common stock issued— — 7,582 
Equity Units issued— — 1,304 
Other— (29)— 
Net cash provided by (used in) financing activities(173)88 12,842 
Net change in cash and cash equivalents(1)(97)(225)
Cash and cash equivalents at January 1126 223 448 
Cash and cash equivalents at December 31$125 $126 $223 
Supplemental disclosures of cash flow information   
Cash received (paid) for:   
Interest, net of amounts capitalized$(233)$(207)$(105)
Income taxes, net— — 
Supplemental disclosures of noncash investing and financing activities
Common stock issued in satisfaction of liabilities— — 8,276 
Changes to PG&E Corporation common stock and treasury stock in connection
    with the Share Exchange and Tax Matters Agreement
(2,337)4,854 — 
(1) Because of its nature as a holding company, PG&E Corporation classifies dividends received from subsidiaries as an investing cash flow. On June 15, 2022, the Board of Directors of the Utility reinstated the dividend on the Utility’s common stock.