XML 33 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities    
Net Income (Loss) $ (1,508) $ (4,029)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 2,574 2,433
Allowance for equity funds used during construction (43) (64)
Deferred income taxes and tax credits, net 923 (1,548)
Reorganization items, net 1,597 97
Wildfire fund expense 293 0
Disallowed capital expenditures 16 232
Other 260 112
Effect of changes in operating assets and liabilities:    
Accounts receivable (1,012) (264)
Wildfire-related insurance receivable 1,657 35
Inventories (12) (68)
Accounts payable 465 371
Wildfire-related claims (16,800) (114)
Income taxes receivable/payable 0 8
Other current assets and liabilities (1,557) (7)
Regulatory assets, liabilities, and balancing accounts, net (1,393) 90
Liabilities subject to compromise 413 6,704
Contributions to wildfire fund (5,008) 0
Other noncurrent assets and liabilities (84) 79
Net cash provided by (used in) operating activities (19,219) 4,067
Cash Flows from Investing Activities    
Capital expenditures (5,475) (4,192)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,144 808
Purchases of nuclear decommissioning trust investments (1,203) (874)
Other 10 8
Net cash used in investing activities (5,524) (4,250)
Cash Flows from Financing Activities    
Proceeds from debtor-in-possession credit facility 500 1,850
Repayments of debtor-in-possession credit facility (2,000) (350)
Debtor-in-possession credit facility debt issuance costs (3) (114)
Bridge facility financing fees (73) 0
Pre-petition long-term debt repaid (750) 0
Borrowings under revolving credit facilities 2,420 0
Repayments under revolving credit facilities (1,480) 0
Borrowings under term loan credit facilities 3,000 0
Credit facilities financing fees (22) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs 13,497 0
Repayment of long-term debt (7) 0
Exchanged debt financing fees (103) 0
Common stock issued, net of issuance costs 7,582 85
Equity Units issued 1,304 0
Other (20) 14
Net cash provided by financing activities 23,845 1,485
Net change in cash, cash equivalents, and restricted cash (898) 1,302
Cash, cash equivalents, and restricted cash at January 1 1,577 1,675
Cash, cash equivalents, and restricted cash at September 30 679 2,977
Less: Restricted cash and restricted cash equivalents included in other current assets (215) (7)
Cash and cash equivalents 464 2,970
Cash paid for:    
Interest, net of amounts capitalized (1,372) (38)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 404 981
Operating lease liabilities arising from obtaining right-of-use assets 13 2,816
Common stock issued in satisfaction of liabilities 8,276 0
Pacific Gas & Electric Co    
Cash Flows from Operating Activities    
Net Income (Loss) 148 (4,027)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 2,574 2,433
Allowance for equity funds used during construction (43) (64)
Deferred income taxes and tax credits, net 961 (1,555)
Reorganization items, net 3 92
Wildfire fund expense 293 0
Disallowed capital expenditures 16 232
Other 237 79
Effect of changes in operating assets and liabilities:    
Accounts receivable (987) (274)
Wildfire-related insurance receivable 1,657 35
Inventories (12) (68)
Accounts payable 423 418
Wildfire-related claims (16,800) (114)
Income taxes receivable/payable 0 1
Other current assets and liabilities (1,594) 9
Regulatory assets, liabilities, and balancing accounts, net (1,393) 90
Liabilities subject to compromise 401 6,695
Contributions to wildfire fund (5,008) 0
Other noncurrent assets and liabilities (46) 96
Net cash provided by (used in) operating activities (19,170) 4,078
Cash Flows from Investing Activities    
Capital expenditures (5,475) (4,192)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,144 808
Purchases of nuclear decommissioning trust investments (1,203) (874)
Other 10 8
Net cash used in investing activities (5,524) (4,250)
Cash Flows from Financing Activities    
Proceeds from debtor-in-possession credit facility 500 1,850
Repayments of debtor-in-possession credit facility (2,000) (350)
Debtor-in-possession credit facility debt issuance costs (3) (98)
Bridge facility financing fees (33) 0
Pre-petition long-term debt repaid (100) 0
Borrowings under revolving credit facilities 2,420 0
Repayments under revolving credit facilities (1,480) 0
Borrowings under term loan credit facilities 3,000 0
Credit facilities financing fees (22) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs 8,837 0
Exchanged debt financing fees (103) 0
Equity contribution from PG&E Corporation 12,986 0
Other (20) 14
Net cash provided by financing activities 23,982 1,416
Net change in cash, cash equivalents, and restricted cash (712) 1,244
Cash, cash equivalents, and restricted cash at January 1 1,129 1,302
Cash, cash equivalents, and restricted cash at September 30 417 2,546
Less: Restricted cash and restricted cash equivalents included in other current assets (215) (7)
Cash and cash equivalents 202 2,539
Cash paid for:    
Interest, net of amounts capitalized (1,305) (36)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 404 981
Operating lease liabilities arising from obtaining right-of-use assets 13 2,807
Common stock equity infusion from PG&E Corporation used to satisfy liabilities $ 6,750 $ 0