XML 45 R29.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis for PG&E Corporation and the Utility are summarized below. Assets held in rabbi trusts are held by PG&E Corporation and not the Utility.
 
Fair Value Measurements
 
June 30, 2019
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting (1)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Short-term investments
$
3,402

 
$

 
$

 
$

 
$
3,402

Nuclear decommissioning trusts
 
 
 
 
 
 
 
 
 
Short-term investments
16

 

 

 

 
16

Global equity securities
1,959

 

 

 

 
1,959

Fixed-income securities
815

 
698

 

 

 
1,513

Assets measured at NAV

 

 

 

 
19

Total nuclear decommissioning trusts (2)
2,790

 
698

 

 

 
3,507

Price risk management instruments (Note 8)
 
 
 
 
 
 
 
 
 
Electricity

 
13

 
192

 
20

 
225

Gas

 
3

 

 
24

 
27

Total price risk management instruments

 
16

 
192

 
44

 
252

Rabbi trusts
 
 
 
 
 
 
 
 
 
Fixed-income securities

 
98

 

 

 
98

Life insurance contracts

 
71

 

 

 
71

Total rabbi trusts

 
169

 

 

 
169

Long-term disability trust
 
 
 
 
 
 
 
 
 
Short-term investments
5

 

 

 

 
5

Assets measured at NAV

 

 

 

 
142

Total long-term disability trust
5

 

 

 

 
147

TOTAL ASSETS
$
6,197

 
$
883

 
$
192

 
$
44

 
$
7,477

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management instruments (Note 8)
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
4

 
$
83

 
$
(4
)
 
$
83

Gas
2

 
3

 

 
(3
)
 
2

TOTAL LIABILITIES
$
2

 
$
7

 
$
83

 
$
(7
)
 
$
85

 
 
 
 
 
 
 
 
 
 
(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.
(2) Represents amount before deducting $491 million, primarily related to deferred taxes on appreciation of investment value.

 
Fair Value Measurements
 
December 31, 2018
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting (1)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Short-term investments
$
1,593

 
$

 
$

 
$

 
$
1,593

Nuclear decommissioning trusts
 
 
 
 
 
 
 
 
 
Short-term investments
29

 

 

 

 
29

Global equity securities
1,793

 

 

 

 
1,793

Fixed-income securities
661

 
639

 

 

 
1,300

Assets measured at NAV

 

 

 

 
16

Total nuclear decommissioning trusts (2)
2,483

 
639

 

 

 
3,138

Price risk management instruments (Note 8)
 
 
 
 
 
 
 
 
 
Electricity

 
5

 
203

 
51

 
259

Gas

 
1

 

 
37

 
38

Total price risk management instruments

 
6

 
203

 
88

 
297

Rabbi trusts
 
 
 
 
 
 
 
 
 
Fixed-income securities

 
93

 

 

 
93

Life insurance contracts

 
67

 

 

 
67

Total rabbi trusts

 
160

 

 

 
160

Long-term disability trust
 
 
 
 
 
 
 
 
 
Short-term investments
7

 

 

 

 
7

Assets measured at NAV

 

 

 

 
155

Total long-term disability trust
7

 

 

 

 
162

TOTAL ASSETS
$
4,083

 
$
805

 
$
203

 
$
88

 
$
5,350

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management instruments (Note 8)
 
 
 
 
 
 
 
 
 
Electricity
$
4

 
$
5

 
$
108

 
$
(10
)
 
$
107

Gas

 
2

 

 

 
2

TOTAL LIABILITIES
$
4

 
$
7

 
$
108

 
$
(10
)
 
$
109

 
 
 
 
 
 
 
 
 
 
(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.
(2) Represents amount before deducting $408 million, primarily related to deferred taxes on appreciation of investment value.
Level 3 Measurements and Sensitivity Analysis
 
 
Fair Value at
 
 
 
 
 
 
(in millions)
 
June 30, 2019
 
 
 
 
 
 
Fair Value Measurement
 
Assets
 
Liabilities
 
Valuation
Technique
 
Unobservable
Input
 
Range (1)
Congestion revenue rights
 
$
191

 
$
64

 
Market approach
 
CRR auction prices
 
$(13.11) - 22.76
Power purchase agreements
 
$
1

 
$
19

 
Discounted cash flow
 
Forward prices
 
$ 19.68 - 38.80
 
 
 
 
 
 
 
 
 
 
 
 (1) Represents price per megawatt-hour.

 
 
Fair Value at
 
 
 
 
 
 
(in millions)
 
December 31, 2018
 
 
 
 
 
 
Fair Value Measurement
 
Assets
 
Liabilities
 
Valuation Technique
 
Unobservable Input
 
Range (1)
Congestion revenue rights
 
$
203

 
$
75

 
Market approach
 
CRR auction prices
 
$ (18.61) - 32.26
Power purchase agreements
 
$

 
$
33

 
Discounted cash flow
 
Forward prices
 
$ 19.81 - 38.80
 
 
 
 
 
 
 
 
 
 
 
(1) Represents price per megawatt-hour.

Level 3 Reconciliation
The following tables present the reconciliation for Level 3 price risk management instruments for the three and six months ended June 30, 2019 and 2018:
 
Price Risk Management Instruments
(in millions)
2019
 
2018
Asset (liability) balance as of April 1
$
129

 
$
40

Net realized and unrealized gains:
 
 
 
Included in regulatory assets and liabilities or balancing accounts (1)
(20
)
 
(6
)
Asset (liability) balance as of June 30
$
109

 
$
34

 
 
 
 
(1) The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.

 
Price Risk Management Instruments
(in millions)
2019
 
2018
Asset (liability) balance as of January 1
$
95

 
$
42

Net realized and unrealized gains:
 
 
 
Included in regulatory assets and liabilities or balancing accounts (1)
14

 
(8
)
Asset (liability) balance as of June 30
$
109

 
$
34

 
 
 
 
(1) The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.

Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of PG&E Corporation’s and the Utility’s debt instruments were as follows (the table below excludes financial instruments with carrying values that approximate their fair values):
 
At June 30, 2019
 
At December 31, 2018
(in millions)
Carrying Amount
 
Level 2 Fair Value
 
Carrying Amount
 
Level 2 Fair Value
PG&E Corporation(1)
$

 
$

 
$
350

 
$
350

Utility(1)(2)
1,500

 
1,500

 
17,450

 
14,747

 
 
 
 
 
 
 
 
(1) On January 29, 2019 PG&E Corporation and the Utility filed for Chapter 11 protection. Debt held by PG&E Corporation and the Utility became debt subject to compromise and is valued at the allowed claim amount. For more information, see Note 2 and Note 4.
(2) The Utility drew $350 million from the DIP Revolving Facility on February 1, 2019 which was subsequently repaid on April 3, 2019 using certain of the proceeds of the DIP Initial Term Loan Facility.

Schedule of Unrealized Gains (Losses) Related to Available-For-Sale Investments
The following table provides a summary of equity securities and available-for-sale debt securities:
(in millions)
 
 
 
 
 
 
 
As of June 30, 2019
Amortized
Cost
 
Total Unrealized Gains
 
Total Unrealized Losses
 
Total Fair
Value
Nuclear decommissioning trusts
 
 
 
 
 
 
 
Short-term investments
$
16

 
$

 
$

 
$
16

Global equity securities
496

 
1,486

 
(4
)
 
1,978

Fixed-income securities
1,431

 
84

 
(2
)
 
1,513

Total (1)
$
1,943

 
$
1,570

 
$
(6
)
 
$
3,507

As of December 31, 2018
 
 
 
 
 
 
 
Nuclear decommissioning trusts
 
 
 
 
 
 
 
Short-term investments
$
29

 
$

 
$

 
$
29

Global equity securities
568

 
1,246

 
(5
)
 
1,809

Fixed-income securities
1,288

 
30

 
(18
)
 
1,300

Total (1)
$
1,885

 
$
1,276

 
$
(23
)
 
$
3,138

 
 
 
 
 
 
 
 
(1) Represents amounts before deducting $491 million and $408 million for the periods ended June 30, 2019 and December 31, 2018, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule of Maturities on Debt Instruments
The fair value of fixed-income securities by contractual maturity is as follows:
 
As of
(in millions)
June 30, 2019
Less than 1 year
$
26

1–5 years
541

5–10 years
340

More than 10 years
606

Total maturities of fixed-income securities
$
1,513


Schedule of Activity for Debt and Equity Securities
The following table provides a summary of activity for fixed income and equity securities:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2019
 
2018
 
2019
 
2018
Proceeds from sales and maturities of nuclear decommissioning trust investments
$
171

 
$
308

 
$
517

 
$
802

Gross realized gains on securities
56

 
11

 
22

 
48

Gross realized losses on securities
(26
)
 
(5
)
 
(7
)
 
(9
)