XML 56 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan Disclosure [Line Items]  
Reconciliation Of Changes In Plan Assets Benefit Obligations And Funded Status

Pension Plan

 

(in millions)

2017

 

2016

Change in plan assets:

 

 

 

Fair value of plan assets at beginning of year

$

14,729 

 

$

13,745 

Actual return on plan assets

 

2,380 

 

 

1,358 

Company contributions

 

335 

 

 

334 

Benefits and expenses paid

 

(792)

 

 

(708)

Fair value of plan assets at end of year

$

16,652 

 

$

14,729 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

17,305 

 

$

16,299 

Service cost for benefits earned

 

472 

 

 

453 

Interest cost

 

714 

 

 

715 

Actuarial (gain) loss

 

1,048 

 

 

637 

Plan amendments

 

10 

 

 

(91)

Benefits and expenses paid

 

(792)

 

 

(708)

Benefit obligation at end of year (1)

$ 

18,757 

 

$ 

17,305 

 

 

 

 

 

 

Funded Status:

 

 

 

 

 

Current liability

$

(7)

 

$

(7)

Noncurrent liability

 

(2,098)

 

 

(2,569)

Net liability at end of year

$ 

(2,105)

 

$ 

(2,576)

 

 

 

 

 

 

(1) PG&E Corporation’s accumulated benefit obligation was $16.8 billion and $15.6 billion at December 31, 2017 and 2016, respectively.

 

Postretirement Benefits Other than Pensions

 

(in millions)

2017

 

2016

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

$

2,173 

 

$

2,035 

Actual return on plan assets

 

298 

 

 

167 

Company contributions

 

33 

 

 

52 

Plan participant contribution

 

87 

 

 

85 

Benefits and expenses paid

 

(171)

 

 

(166)

Fair value of plan assets at end of year

$

2,420 

 

$

2,173 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

1,877 

 

$

1,766 

Service cost for benefits earned

 

59 

 

 

52 

Interest cost

 

77 

 

 

76 

Actuarial (gain) loss

 

(49)

 

 

11 

Plan amendments

 

- 

 

 

37 

Benefits and expenses paid

 

(157)

 

 

(153)

Federal subsidy on benefits paid

 

3 

 

 

3 

Plan participant contributions

 

87 

 

 

85 

Benefit obligation at end of year

$ 

1,897 

 

$ 

1,877 

 

 

 

 

 

 

Funded Status: (1)

 

 

 

 

 

Noncurrent asset

$ 

553 

 

$ 

368 

Noncurrent liability

 

(30)

 

 

(72)

Net asset at end of year

$ 

523 

 

$ 

296 

 

 

 

 

 

 

(1) At December 31, 2017 and 2016, the postretirement medical plan was in an overfunded position and the postretirement life insurance plan was in an underfunded position.

Components Of Net Periodic Benefit Cost

Pension Plan

 

(in millions)

2017

 

2016

 

2015

Service cost

$

472 

 

$

453 

 

$

479 

Interest cost

 

714 

 

 

715 

 

 

673 

Expected return on plan assets

 

(770)

 

 

(828)

 

 

(873)

Amortization of prior service cost

 

(7)

 

 

8 

 

 

15 

Amortization of net actuarial loss

 

22 

 

 

24 

 

 

10 

Net periodic benefit cost

 

431 

 

 

372 

 

 

304 

Less: transfer to regulatory account (1)

 

(92)

 

 

(34)

 

 

34 

Total expense recognized

$

339 

 

$

338 

 

$

338 

 

 

 

 

 

 

 

 

 

(1) The Utility recorded these amounts to a regulatory account as they are probable of recovery from customers in future rates.

 

Postretirement Benefits Other than Pensions

 

(in millions)

2017

 

2016

 

2015

Service cost

$

59 

 

$

52 

 

$

55 

Interest cost

 

77 

 

 

76 

 

 

71 

Expected return on plan assets

 

(97)

 

 

(107)

 

 

(112)

Amortization of prior service cost

 

15 

 

 

15 

 

 

19 

Amortization of net actuarial loss

 

4 

 

 

4 

 

 

4 

Net periodic benefit cost

$

58 

 

$

40 

 

$

37 

 

Estimated Amortized Net Periodic Benefit For 2012

 

 

 

 

(in millions)

Pension Plan

 

PBOP Plans

Unrecognized prior service cost

$

(6)

 

$

14 

Unrecognized net loss

 

5 

 

 

(5)

Total

$

(1)

 

$

9 

 

Schedule Of Assumptions Used In Calculating Projected Benefit Cost And Net Periodic Benefit Cost

 

Pension Plan

 

PBOP Plans

 

December 31,

 

December 31,

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

Discount rate

3.64 

%

 

4.11 

%

 

4.37 

%

 

3.60- 3.67 

%

 

4.05 - 4.19 

%

 

4.27 - 4.48 

%

Rate of future compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

increases

3.90 

%

 

4.00 

%

 

4.00 

%

 

- 

 

 

- 

 

 

- 

 

Expected return on plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

6.20 

%

 

5.30 

%

 

6.10 

%

 

3.30 - 7.10 

%

 

2.80 - 6.00 

%

 

3.20 - 6.60 

%

 

Schedule Of Assumed Health Care Cost Trend

The assumed health care cost trend rate as of December 31, 2017 was 6.8%, decreasing gradually to an ultimate trend rate in 2025 and beyond of approximately 4.5%.  A one-percentage-point change in assumed health care cost trend rate would have the following effects:

 

 

One-Percentage-Point

 

One-Percentage-Point

(in millions)

Increase

 

Decrease

Effect on postretirement benefit obligation

$

128 

 

$

(129)

Effect on service and interest cost

 

9 

 

 

(10)

 

Target Asset Allocation Percentages

 

Pension Plan

 

PBOP Plans

 

2018

 

2017

 

2016

 

2018

 

2017

 

2016

Global equity

29 

%

 

27 

%

 

25 

%

 

33 

%

 

32 

%

 

32 

%

Absolute return

5 

%

 

5 

%

 

5 

%

 

3 

%

 

3 

%

 

3 

%

Real assets

8 

%

 

10 

%

 

10 

%

 

6 

%

 

7 

%

 

7 

%

Fixed income

58 

%

 

58 

%

 

60 

%

 

58 

%

 

58 

%

 

58 

%

Total

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

Schedule Of Changes In Fair Value Of Plan Assets

 

Fair Value Measurements

 

At December 31,

 

2017

 

2016

(in millions)

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

Pension Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

287 

 

$

424 

 

$

- 

 

$

711 

 

$

364 

 

$

369 

 

$

- 

 

$

733 

Global equity

 

1,292 

 

 

- 

 

 

- 

 

 

1,292 

 

 

996 

 

 

- 

 

 

- 

 

 

996 

Real assets

 

499 

 

 

- 

 

 

- 

 

 

499 

 

 

610 

 

 

- 

 

 

- 

 

 

610 

Fixed-income

 

1,916 

 

 

5,520 

 

 

4 

 

 

7,440 

 

 

1,754 

 

 

4,774 

 

 

5 

 

 

6,533 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

6,818 

 

 

- 

 

 

- 

 

 

- 

 

 

5,950 

Total

$ 

3,994 

 

$ 

5,944 

 

$ 

4 

 

$ 

16,760 

 

$ 

3,724 

 

$ 

5,143 

 

$ 

5 

 

$ 

14,822 

PBOP Plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$ 

31 

 

$ 

- 

 

$ 

- 

 

$ 

31 

 

$ 

33 

 

$ 

- 

 

$ 

- 

 

$ 

33 

Global equity

 

141 

 

 

- 

 

 

- 

 

 

141 

 

 

115 

 

 

- 

 

 

- 

 

 

115 

Real assets

 

55 

 

 

- 

 

 

- 

 

 

55 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Fixed-income

 

163 

 

 

757 

 

 

- 

 

 

920 

 

 

150 

 

 

656 

 

 

- 

 

 

806 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

1,281 

 

 

- 

 

 

- 

 

 

- 

 

 

1,153 

Total

$ 

390 

 

$ 

757 

 

$ 

- 

 

$ 

2,428 

 

$ 

368 

 

$ 

656 

 

$ 

- 

 

$ 

2,177 

Total plan assets at fair value

 

 

 

 

 

 

 

 

 

$ 

19,188 

 

 

 

 

 

 

 

 

 

 

$ 

16,999 

 

Schedule Of Level 3 Reconciliation

The following table is a reconciliation of changes in the fair value of instruments for the pension plan that have been classified as Level 3 for the years ended December 31, 2017 and 2016:

 

 

 

(in millions)

Fixed-

For the year ended December 31, 2017

Income

Balance at beginning of year

$

5 

Actual return on plan assets:

 

 

Relating to assets still held at the reporting date

 

(1)

Relating to assets sold during the period

 

- 

Purchases, issuances, sales, and settlements:

 

 

Purchases

 

3 

Settlements

 

(3)

Balance at end of year

$

4 

 

 

 

 

 

(in millions)

Fixed-

For the year ended December 31, 2016

Income

Balance at beginning of year

$

3 

Actual return on plan assets:

 

 

Relating to assets still held at the reporting date

 

3 

Relating to assets sold during the period

 

- 

Purchases, issuances, sales, and settlements:

 

 

Purchases

 

- 

Settlements

 

(1)

Balance at end of year

$

5 

 

Schedule Of Estimated Benefits Expected To Be Paid

 

Pension

 

PBOP

 

Federal

(in millions)

Plan

 

Plans

 

Subsidy

2018

$

712 

 

$

83 

 

$

(8)

2019

 

811 

 

 

87 

 

 

(9)

2020

 

850 

 

 

91 

 

 

(9)

2021

 

886 

 

 

95 

 

 

(10)

2022

 

920 

 

 

100 

 

 

(3)

Thereafter in the succeeding five years

 

5,002 

 

 

508 

 

 

(15)