XML 61 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Measurements [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

Fair Value Measurements

 

At December 31, 2016

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

105 

 

$

- 

 

$

- 

 

$

- 

 

$

105 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

9 

 

 

- 

 

 

- 

 

 

- 

 

 

9 

Global equity securities

 

1,724 

 

 

- 

 

 

- 

 

 

- 

 

 

1,724 

Fixed-income securities

 

665 

 

 

527 

 

 

- 

 

 

- 

 

 

1,192 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

14 

Total nuclear decommissioning trusts (2)

 

2,398 

 

 

527 

 

 

- 

 

 

- 

 

 

2,939 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

30 

 

 

18 

 

 

181 

 

 

(18)

 

 

211 

Gas

 

- 

 

 

11 

 

 

- 

 

 

- 

 

 

11 

Total price risk management

 

30 

 

 

29 

 

 

181 

 

 

(18)

 

 

222 

instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income securities

 

- 

 

 

61 

 

 

- 

 

 

- 

 

 

61 

Life insurance contracts

 

- 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Total rabbi trusts

 

- 

 

 

131 

 

 

- 

 

 

- 

 

 

131 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

8 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

170 

Total long-term disability trust

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

178 

TOTAL ASSETS

$

2,541 

 

$

687 

 

$

181 

 

$

(18)

 

$

3,575 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

$

9 

 

$

12 

 

$

126 

 

$

(21)

 

$

126 

Gas

 

- 

 

 

2 

 

 

- 

 

 

(1)

 

 

1 

TOTAL LIABILITIES

$

9 

 

$

14 

 

$

126 

 

$

(22)

 

$

127 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $333 million, primarily related to deferred taxes on appreciation of investment value.

 

 

Fair Value Measurements

 

At December 31, 2015

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

64 

 

$

- 

 

$

- 

 

$

- 

 

$

64 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

36 

 

 

- 

 

 

- 

 

 

- 

 

 

36 

Global equity securities

 

1,520 

 

 

- 

 

 

- 

 

 

- 

 

 

1,520 

Fixed-income securities

 

694 

 

 

521 

 

 

- 

 

 

- 

 

 

1,215 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

13 

Total nuclear decommissioning trusts (2)

 

2,250 

 

 

521 

 

 

- 

 

 

- 

 

 

2,784 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

- 

 

 

9 

 

 

259 

 

 

18 

 

 

286 

Gas

 

- 

 

 

1 

 

 

- 

 

 

1 

 

 

2 

Total price risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

- 

 

 

10 

 

 

259 

 

 

19 

 

 

288 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income securities

 

- 

 

 

57 

 

 

- 

 

 

- 

 

 

57 

Life insurance contracts

 

- 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Total rabbi trusts

 

- 

 

 

127 

 

 

- 

 

 

- 

 

 

127 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

7 

 

 

- 

 

 

- 

 

 

- 

 

 

7 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

158 

Total long-term disability trust

 

7 

 

 

- 

 

 

- 

 

 

- 

 

 

165 

TOTAL ASSETS

$

2,321 

 

$

658 

 

$

259 

 

$

19 

 

$

3,428 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

$

69 

 

$

1 

 

$

170 

 

$

(70)

 

$

170 

Gas

 

- 

 

 

2 

 

 

- 

 

 

(1)

 

 

1 

TOTAL LIABILITIES

$

69 

 

$

3 

 

$

170 

 

$

(71)

 

$

171 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $314 million, primarily related to deferred taxes on appreciation of investment value.

Sensitivity Analysis

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2016

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

181 

 

$ 

35 

 

Market approach

 

CRR auction prices

 

$

(11.88) - 6.93

Power purchase agreements

 

$

- 

 

$ 

91 

 

Discounted cash flow

 

Forward prices

 

$

18.07 - 38.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1.                Represents price per megawatt-hour

 

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2015

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

259 

 

$

63 

 

Market approach

 

CRR auction prices

 

$

(161.36) - 8.76

Power purchase agreements

 

$

- 

 

$

107 

 

Discounted cash flow

 

Forward prices

 

$

15.08 - 37.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents price per megawatt-hour

Level 3 Reconciliation

 

Price Risk Management Instruments

(in millions)

2016

 

2015

Asset (liability) balance as of January 1

$

89 

 

$

69 

Net realized and unrealized gains:

 

 

 

 

 

Included in regulatory assets and liabilities or balancing accounts (1)

 

(34)

 

 

20 

Asset (liability) balance as of December 31

$

55 

 

$

89 

 

 

 

 

 

 

(1) The costs related to price risk management activities are recoverable through customer rates, therefore, balancing account revenue is recorded for amounts settled and purchased and there is no impact to net income. Unrealized gains and losses are deferred in regulatory liabilities and assets.

 

Carrying Amount And Fair Value Of Financial Instruments

 

At December 31,

 

2016

 

2015

(in millions)

Carrying Amount

 

Level 2 Fair Value

 

Carrying Amount

 

Level 2 Fair Value

Debt (Note 4)

 

 

 

 

 

 

 

 

 

 

 

PG&E Corporation

$

348 

 

$

352 

 

$

348 

 

$

354 

Utility

 

15,813 

 

 

17,790 

 

 

14,818 

 

 

16,422 

 

Schedule Of Unrealized Gains (Losses) Related To Available-For-Sale Investments

 

 

 

 

Total

 

 

Total

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Total Fair

(in millions)

Cost

 

 

Gains

 

 

Losses

 

 

Value

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Short-term investments

$

9 

 

$

- 

 

$

- 

 

$

9 

  Global equity securities

 

584 

 

 

1,157 

 

 

(3)

 

 

1,738 

  Fixed-income securities

 

1,156 

 

 

48 

 

 

(12)

 

 

1,192 

Total (1)

$

1,749 

 

$

1,205 

 

$

(15)

 

$

2,939 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Short-term investments

$

36 

 

$

- 

 

$

- 

 

$

36 

  Global equity securities

 

508 

 

 

1,034 

 

 

(9)

 

 

1,533 

  Fixed-income securities

 

1,165 

 

 

58 

 

 

(8)

 

 

1,215 

Total (1)

$

1,709 

 

$

1,092 

 

$

(17)

 

$

2,784 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents amounts before deducting $333 million and $314 million at December 31, 2016 and 2015, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule Of Long Term Debt Repayments

 

As of

(in millions)

December 31, 2016

Less than 1 year

$

13 

1–5 years

 

419 

5–10 years

 

255 

More than 10 years

 

505 

Total maturities of fixed-income securities

$

1,192 

 

Schedule Of Activity For Debt And Equity Securities

 

2016

 

2015

 

2014

(in millions)

 

 

 

 

 

 

 

 

Proceeds from sales and maturities of nuclear decommissioning

 

 

 

 

 

 

 

 

investments

$

1,295 

 

$

1,268 

 

$

1,336 

Gross realized gains on securities held as available-for-sale

 

18 

 

 

55 

 

 

118 

Gross realized losses on securities held as available-for-sale

 

(26)

 

 

(37)

 

 

(12)