XML 28 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

Fair Value Measurements

 

At June 30, 2015

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments

$

109 

 

$

- 

 

$

- 

 

$

- 

 

$

109 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

32 

 

 

- 

 

 

- 

 

 

- 

 

 

32 

  Global equity securities

 

1,587 

 

 

13 

 

 

- 

 

 

- 

 

 

1,600 

  Fixed-income securities

 

681 

 

 

541 

 

 

- 

 

 

- 

 

 

1,222 

Total nuclear decommissioning trusts (2)

 

2,300 

 

 

554 

 

 

- 

 

 

- 

 

 

2,854 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

 

1 

 

 

8 

 

 

212 

 

 

6 

 

 

227 

  Gas

 

1 

 

 

4 

 

 

- 

 

 

- 

 

 

5 

Total price risk management

  instruments

 

2 

 

 

12 

 

 

212 

 

 

6 

 

 

232 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Fixed-income securities

 

- 

 

 

42 

 

 

- 

 

 

- 

 

 

42 

  Life insurance contracts

 

- 

 

 

72 

 

 

- 

 

 

- 

 

 

72 

Total rabbi trusts

 

- 

 

 

114 

 

 

- 

 

 

- 

 

 

114 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

4 

 

 

- 

 

 

- 

 

 

- 

 

 

4 

  Global equity securities

 

- 

 

 

22 

 

 

- 

 

 

- 

 

 

22 

  Fixed-income securities

 

- 

 

 

117 

 

 

- 

 

 

- 

 

 

117 

Total long-term disability trust

 

4 

 

 

139 

 

 

- 

 

 

- 

 

 

143 

Total assets

$

2,415 

 

$

819 

 

$

212 

 

$

6 

 

$

3,452 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

$

47 

 

$

4 

 

$

164 

 

$

(51)

 

$

164 

  Gas

 

- 

 

 

2 

 

 

- 

 

 

- 

 

 

2 

Total liabilities

$

47 

 

$

6 

 

$

164 

 

$

(51)

 

$

166 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $350 million, primarily related to deferred taxes on appreciation of investment value.

 

 

Fair Value Measurements

 

At December 31, 2014

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments

$

94 

 

$

- 

 

$

- 

 

$

- 

 

$

94 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

17 

 

 

- 

 

 

- 

 

 

- 

 

 

17 

  Global equity securities

 

1,585 

 

 

13 

 

 

- 

 

 

- 

 

 

1,598 

  Fixed-income securities

 

741 

 

 

389 

 

 

- 

 

 

- 

 

 

1,130 

Total nuclear decommissioning trusts (2)

 

2,343 

 

 

402 

 

 

- 

 

 

- 

 

 

2,745 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9 in the 2014 Form 10-K)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

 

- 

 

 

17 

 

 

232 

 

 

2 

 

 

251 

  Gas

 

1 

 

 

1 

 

 

- 

 

 

- 

 

 

2 

Total price risk management

  instruments

 

1 

 

 

18 

 

 

232 

 

 

2 

 

 

253 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Fixed-income securities

 

- 

 

 

42 

 

 

- 

 

 

- 

 

 

42 

  Life insurance contracts

 

- 

 

 

72 

 

 

- 

 

 

- 

 

 

72 

Total rabbi trusts

 

- 

 

 

114 

 

 

- 

 

 

- 

 

 

114 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

7 

 

 

- 

 

 

- 

 

 

- 

 

 

7 

  Global equity securities

 

- 

 

 

25 

 

 

- 

 

 

- 

 

 

25 

  Fixed-income securities

 

- 

 

 

128 

 

 

- 

 

 

- 

 

 

128 

Total long-term disability trust

 

7 

 

 

153 

 

 

- 

 

 

- 

 

 

160 

Other investments

 

33 

 

 

- 

 

 

- 

 

 

- 

 

 

33 

Total assets

$

2,478 

 

$

687 

 

$

232 

 

$

2 

 

$

3,399 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9 in the 2014 Form 10-K)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

$

47 

 

$

5 

 

$

163 

 

$

(52)

 

$

163 

  Gas

 

- 

 

 

3 

 

 

- 

 

 

- 

 

 

3 

Total liabilities

$

47 

 

$

8 

 

$

163 

 

$

(52)

 

$

166 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $324 million, primarily related to deferred taxes on appreciation of investment value.

Level 3 Measurements And Sensitivity Analysis

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At June 30, 2015

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

212 

 

$ 

62 

 

Market approach

 

CRR auction prices

 

$

(47.09) - 8.17

Power purchase agreements

 

$

- 

 

$ 

102 

 

Discounted cash flow

 

Forward prices

 

$

22.04 - 57.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents price per megawatt-hour

 

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2014

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

232 

 

$

63 

 

Market approach

 

CRR auction prices

 

$

(15.97) - 8.17

Power purchase agreements

 

$

- 

 

$

100 

 

Discounted cash flow

 

Forward prices

 

$

16.04 - 56.21 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents price per megawatt-hour

Level 3 Reconciliation

 

Price Risk Management Instruments

(in millions)

2015

 

2014

Asset (liability) balance as of April 1

$

42 

 

$

(22)

Net realized and unrealized gains:

 

 

 

 

 

Included in regulatory assets and liabilities or balancing accounts (1)

 

6 

 

 

11 

Asset (liability) balance as of June 30

$

48 

 

$

(11)

 

 

 

 

 

 

(1) The costs related to price risk management activities are recoverable through customer rates, therefore, balancing account revenue is recorded for amounts settled and purchased and there is no impact to net income. Unrealized gains and losses are deferred in regulatory liabilities and assets.

 

 

Price Risk Management Instruments

(in millions)

2015

 

2014

Asset (liability) balance as of January 1

$

69 

 

$

(30)

Net realized and unrealized gains:

 

 

 

 

 

Included in regulatory assets and liabilities or balancing accounts (1)

 

(21)

 

 

19 

Asset (liability) balance as of June 30

$

48 

 

$

(11)

 

 

 

 

 

 

(1) The costs related to price risk management activities are recoverable through customer rates, therefore, balancing account revenue is recorded for amounts settled and purchased and there is no impact to net income. Unrealized gains and losses are deferred in regulatory liabilities and assets.

 

Carrying Amount And Fair Value Of Financial Instruments

 

At June 30, 2015

 

At December 31, 2014

(in millions)

Carrying Amount

 

Level 2 Fair Value

 

Carrying Amount

 

Level 2 Fair Value

PG&E Corporation

$

350 

 

$

351 

 

$

350 

 

$

352 

Utility

 

14,272 

 

 

15,715 

 

 

13,778 

 

 

15,851 

 

Schedule Of Unrealized Gains (Losses) Related To Available-For-Sale Investments

 

 

 

 

Total

 

 

Total

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Total Fair

(in millions)

Cost

 

 

Gains

 

 

Losses

 

 

Value

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

$

32 

 

$

- 

 

$

- 

 

$

32 

  Global Equity securities

 

516 

 

 

1,091 

 

 

(7)

 

 

1,600 

  Fixed Income securities

 

1,169 

 

 

60 

 

 

(7)

 

 

1,222 

Total (1)

$

1,717 

 

$

1,151 

 

$

(14)

 

$

2,854 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

$

17 

 

$

- 

 

$

- 

 

$

17 

  Global Equity securities

 

520 

 

 

1,087 

 

 

(9)

 

 

1,598 

  Fixed-income securities

 

1,059 

 

 

75 

 

 

(4)

 

 

1,130 

Total nuclear decommissioning trusts (1)

 

1,596 

 

 

1,162 

 

 

(13)

 

 

2,745 

Other investments

 

5 

 

 

28 

 

 

- 

 

 

33 

Total

$

1,601 

 

$

1,190 

 

$

(13)

 

$

2,778 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents amounts before deducting $350 million and $324 million at June 30, 2015 and December 31, 2014, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule Of Maturities On Debt Instruments

 

As of

(in millions)

June 30, 2015

Less than 1 year

$

19 

1–5 years

 

458 

5–10 years

 

277 

More than 10 years

 

468 

Total maturities of debt securities

$

1,222 

 

Schedule Of Activity For Debt And Equity Securities

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2015

 

2014

 

 

2015

 

2014

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales and maturities of nuclear decommissioning 

 

 

 

 

 

 

 

 

 

 

 

trust investments

$

362 

 

 

347 

 

 

779 

 

 

877 

Gross realized gains on securities held as available-for-sale

 

12 

 

 

28 

 

 

47 

 

 

84 

Gross realized losses on securities held as available-for-sale

 

(10)

 

 

(2)

 

 

(13)

 

 

(3)