EX-1 4 exhibit1augustmor.htm MONTHLY OPERATING REPORT - AUGUST 2003 August 2003 Monthly Operarting Report

Exhibit 1                               

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF AUGUST 31, 2003

(in millions, except share amounts)

August, 2003

ASSETS

Current Assets

  

Cash and cash equivalents

  $               4,061

Accounts receivable:

  

Customers (net of allowance for doubtful accounts of $63 million)

                  1,769

Related parties

                      34

Regulatory balancing accounts

                     163

Inventories:

Gas stored underground and fuel oil

                      231

Materials and supplies

                     121

Income taxes receivable

                       -  

Prepaid expenses and other

                      66

Assets from price risk management

                      11

Total current assets

6,456

Property, Plant, and Equipment

Electric

                20,192

Gas

                  8,242

Construction work in progress

                     325

Total property, plant, and equipment (at original cost)

                28,759

Accumulated depreciation and decommissioning

             (12,754)

Net property, plant, and equipment

                16,005

Other Noncurrent Assets

Regulatory assets

                  1,860

Nuclear decommissioning trust funds

                   1,401

Other

                  1,019

Total other noncurrent assets

                  4,280

TOTAL ASSETS

  $             26,741

LIABILITIES AND EQUITY

Liabilities

Accounts payable

  

Trade creditors

                     461

Related parties

                     193

Regulatory Balancing Accounts

                     108

Other

                     279

   Accrued taxes

                     396

Rate reduction bonds

                  1,230

QUID's

                        -  

Deferred income taxes

                  1,524

Deferred tax credits

                     132

Asset retirement obligations

                  1,411

Pre-petition secured debt

                  2,789

Pre-petition liabilities

                   3,919

Pre-petition financing debt

                  5,672

Other liabilities

                  3,217

Total liabilities

                21,331

Preferred Stock With Mandatory Redemption Provisions

                     137

Stockholders' Equity

Preferred stock without mandatory redemption provisions

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                     149

Common stock, $5 par value, authorized 800,000,000 shares;

issued 321,314,760 shares

                  1,606

Additional paid in capital

                  1,964

Reinvested earnings (Accumulated deficit)

                  1,469

Accumulated other comprehnsive loss

                     (60)

Total stockholders' equity

                  5,273

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             26,741


PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF AUGUST 31, 2003

Notes

 

1  

  

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

  

2  

  

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

  

3  

  

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.


PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED AUGUST 31, 2003

AND THE TWENTY-NINE MONTHS ENDED AUGUST 31, 2003

(in millions)

  Case to date

  Month

  twenty-nine months

  ended

  ended

August 31, 2003

August 31, 2003

OPERATING REVENUES

  $                   1,050

  $           25,342

OPERATING EXPENSES:

Cost of Electric Energy

                       240

               3,510

Cost of Gas

                         92

               2,864

Operating and Maintenance

                        207

               6,739

Depreciation, Decommissioning, and Amortization

                       104

               2,682

Total Operating Expenses

                       643

 

              15,795

OPERATING INCOME (LOSS)

                        407

 

               9,547

Interest Income (Expense)

                        (69)

              (2,128)

Professional Fees

                          (2)

                   (74)

Other Income and (Expense)

1

                      5

PRE-TAX INCOME (LOSS)

                       337

 

               7,350

Income Taxes

                       132

               2,809

EARNINGS (LOSS)

                       205

               4,541

Preferred Dividend Requirement

                            2

                    60

Cumulative Effect of Change in Accounting Principle

                           -

                      1

EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK

  $                    203

 

  $             4,480


PACIFIC GAS AND ELECTRIC COMPANY

U.S.  TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED AUGUST 31, 2003

AND THE TWENTY-NINE MONTHS ENDED AUGUST 31, 2003

     

Notes

 

     

1

    

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

     

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

     

The results for the month of August 2003 are not indicative of future earnings.  Future earnings could differ materially.

     

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount recorded is subject to revision and actual results could differ materially.  Revenues collected on behalf of the DWR and the related costs are not reflected in these unaudited financial statements as Pacific Gas and Electric Company is a collection agent for the DWR.

    

4

Case to date results reflect the entire twenty-nine month period ended August 31, 2003.  The bankruptcy petition date is April 6, 2001.