EX-99 3 exhibit99.htm PACIFIC GAS AND ELECTRIC COMPANY INCOME STATEMENT FOR THE MONTH ENDED JULY 31, 2002, AND BALANCE SHEET DATED JULY 31, 2002 PACIFIC GAS AND ELECTRIC COMPANY

Exhibit 99

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF JULY 31, 2002

(in millions, except share amounts)

July, 2002

ASSETS

Current Assets

Cash and cash equivalents

  $               3,897

Accounts receivable:

Customers (net of allowance for doubtful accounts of $52 million)

                  1,933

Related parties

                      31

Regulatory balancing accounts

                      159

Inventories:

Gas stored underground and fuel oil

                     175

Materials and supplies

                     124

Prepaid expenses and other

                      56

Total current assets

               6,375

Property, Plant, and Equipment

Electric

                18,579

Gas

                  7,923

Construction work in progress

                     380

Total property, plant, and equipment (at original cost)

              26,882

Accumulated depreciation and decommissioning

            (13,215)

Net property, plant, and equipment

              13,667

Other Noncurrent Assets

Regulatory assets

                   2,134

Nuclear decommissioning trust funds

                  1,319

Other

                  1,815

Total noncurrent assets

                  5,268

TOTAL ASSETS

  $             25,310

LIABILITIES AND EQUITY

Liabilities

Accounts payable

  

Trade creditors

  $                  864

Related parties

                      86

Regulatory Balancing Accounts

                     264

Other

                     238

   Accrued taxes

                     997

Rate reduction bonds

                  1,559

QUID's

                       -  

Deferred income taxes

                     959

Deferred tax credits

                     148

Pre-petition secured debt

                  3,055

Pre-petition liabilities

                  3,792

Pre-petition financing debt

                  5,661

Other liabilities

                  3,390

Total liabilities

                21,013

Preferred Stock With Mandatory Redemption Provisions

                     137

Stockholders' Equity

Preferred stock without mandatory redemption provisions

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                     149

Common stock, $5 par value, authorized 800,000,000 shares;

issued 321,314,760 shares

                  1,606

Additional paid in capital

                  1,964

Reinvested earnings (Accumulated deficit)

                     296

Total stockholders' equity

                4,160

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             25,310

_______________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF JULY 31, 2002

Notes

 

1

   

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

3

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.

____________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY
U.S. TRUSTEE INCOME STATEMENT
FOR THE MONTH ENDED JULY 31, 2002
AND THE SIXTEEN MONTHS ENDED JULY 31, 2002
(in millions)

 

  Case to date

  Month

  sixteen months

  ended

  ended

July 31, 2002

July 31, 2002

OPERATING REVENUES

  $         1,135

  $      14,202

OPERATING EXPENSES:

Cost of Electric Energy

                 201

          1,014

Cost of Gas

                   41

           1,504

Operating and Maintenance

                 269

            3,599

Depreciation, Decommissioning, and Amortization

                 106

           1,330

Total Operating Expenses

                 617

           7,447

OPERATING INCOME (LOSS)

                 518

            6,755

Interest Income (Expense)

                   (70)

         (1,235)

Professional Fees

                     (3)

             (36)

Other Income and (Expense)

2

              (11)

PRE-TAX INCOME (LOSS)

                447

            5,473

Income Taxes

            182

            2,133

EARNINGS (LOSS)

                   265

              3,340

Preferred Dividend Requirement

2

               33

EARNINGS (LOSS) AVAILABLE FOR
   (ALLOCATED TO) COMMON STOCK

$                 263

$           3,307

_______________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED JULY 31, 2002

AND THE SIXTEEN MONTHS ENDED JULY 31, 2002

Notes

 

1

   

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The results for the month of July 2002 are not indicative of future earnings.  Future earnings could differ materially.

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount recorded was the product of the estimated amount of power purchased by the DWR on behalf of retail customers during the current month and the rate of approximately 9 cents per kilowatt hour.  The estimated amount recorded is subject to revision and actual results could differ materially from the information provided in this statement.  Revenues collected on behalf of the DWR and the related costs are not reflected in these unaudited financial statements as Pacific Gas and Electric Company is a collection agent for the DWR.

4

Case to date results reflect the sixteen month period ended July 31, 2002.  The bankruptcy petition date is April 6, 2001.