XML 37 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets    
Cash $ 111,887 $ 1,397,583
Accounts receivable, net of allowance for doubtful accounts of $150,000 and $120,000,respectively 713,678 604,524
Inventories - finished goods 678,846 374,519
Employee advances 57,571 51,429
Prepaid expenses and other current assets 148,240 126,708
Total current assets 1,710,222 2,554,763
Property and equipment, net 358,445 320,328
Website development costs, net of accumulated amortization of $189,575 and $139,475, respectively 10,821 60,921
Intangible assets, net of accumulated amortization of $41,270 and $0, respectively 652,065  
Total assets 2,731,553 2,936,012
Current liabilities    
Accounts payable - related parties 563,308 232,858
Accounts payable - trade 1,262,583 807,481
Accrued expenses and other current liabilities 221,549 240,098
Convertible notes, net of deferred debt discount of $0 and $9,658, respectively   215,342
Total current liabilities 2,047,440 1,495,779
Convertible notes payable, net of deferred debt discount of $440,621 and $600,354, respectively 559,379 399,646
Total liabilities 2,606,819 1,895,425
Commitments and contingencies    
Stockholders' equity    
Common stock - par value $.001 per share; authorized 50,000,000 shares; 10,604,354 and 10,278,934 shares issued and outstanding 10,605 10,279
Additional paid-in capital 10,917,226 9,540,036
Accumulated deficit (10,803,466) (8,510,093)
Total stockholders' equity 124,734 1,040,587
Total liabilities and stockholders' equity 2,731,553 2,936,012
Convertible preferred stock - Series A
   
Stockholders' equity    
Convertible preferred stock    
Convertible preferred stock - Series B
   
Stockholders' equity    
Convertible preferred stock $ 369 $ 365