XML 42 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes Tables  
Summary of income tax provision (benefit)
    For The Year Ended  
    December 31,  
    2015     2014  
             
 Federal:            
     Current   $ -     $ -  
     Deferred     (269,394 )     (387,752 )
                 
 State and local:                
     Current     -       -  
     Deferred     (21,621 )     (161,244 )
      (291,015 )     (548,996 )
 Change in valuation allowance     291,015       548,996  
 Income tax provision (benefit)   $ -     $ -  
Summary of significant portions of the deferred tax assets and liabilities
  December 31,  
    2015     2014  
             
 Deferred tax assets:            
     Net operating loss carryforwards   $ 5,585,989     $ 5,315,823  
     Stock-based compensation     767,443       722,782  
     Inventory reserves     8,800       6,090  
     Allowance for bad debt     17,915       17,948  
     Deferred Revenue     2,575       -  
     Deferred Rent     9,824       14,108  
     Contingent Liability     1,910       1,910  
     Charitable contribution carryforwards     5,772       5,772  
     Accruals     22,491       31,007  
Total deferred tax assets     6,422,719       6,115,440  
     Valuation allowance     (6,379,189 )     (6,088,174 )
 Deferred tax assets, net of valuation allowance     43,530       27,266
                 
 Deferred tax liabilities:                
      Property and equipment     (29,881 )     (27,266 )
      Web Development     (13,649 )     -  
                 
 Deferred tax liabilities   $ (43,530 )   $ (27,266 )
 Net deferred tax assets   $ -     $ -  
                 
 Change in valuation allowance   $ 291,015     $ 548,996  
Summary of tax expense (benefit) based on the statutory rate
  For The Year Ended  
    December 31,  
    2015     2014  
             
 US federal statutory rate     (34.0 %)     (34.0 %)
 State tax rate, net of federal benefit     (4.0 %)     (4.0 %)
 Permanent differences                
    - Stock based compensation     12.3 %     4.8 %
    - Adjustments to prior deferred tax balances     (20.7 %)     2.4 %
 Change in valuation allowance     46.4 %     30.8 %
                 
 Income tax provision (benefit)     0.0 %     0.0 %