XML 40 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Deficiency (Tables)
12 Months Ended
Dec. 31, 2015
Stock Option [Member]  
Schedule of Stock Granted

    For the Year Ended
    December 31,
    2015   2014
         
Risk free interest rate   1.35% to 2.28%   0.97% to 2.29%
Dividend yield   0.00%   0.00%
Expected volatility   195% to 199.0%   190% to 191.0%
Expected life in years   5.5 to 10.0   3.0 to 10.0

Summary of Stock Activity

              Weighted      
          Weighted   Average      
          Average   Remaining     Aggregate
    Number of     Exercise   Life     Intrinsic
    Options     Price   In Years     Value
                     
Outstanding, January 1, 2014     2,543,150     $ 2.37          
Granted     1,937,857       0.13          
Exercised     -       -          
Forfeited     (536,450 )     2.37          
Outstanding, December 31, 2014     3,944,557     $ 1.27          
                         
Outstanding, January 1, 2015     3,944,557     $ 1.27          
Granted     2,491,200       0.10          
Exercised     -       -          
Forfeited     (1,094,473 )     1.40          
Outstanding, December 31, 2015     5,341,284     $ 0.70                      7.8   157,079
                         
Exercisable, December 31, 2015     3,904,451     $ 0.65                      7.8   100,446

Summary of Stock Outstanding and Exercisable
      Options Outstanding      Options Exercisable  
                    Weighted          
      Weighted           Weighted     Average        
Range of     Average     Outstanding     Average     Remaining     Exercisable  
Exercise     Exercise     Number of     Exercise      Life     Number of  
Price     Price     Options     Price     In Years     Options  
                                 
$ 0.09- $2.20     $ 0.23       4,649,784     $ 0.24       8.2       3,462,951  
$ 2.21 - $3.80       3.34       501,500       2.87       4.1       251,500  
$ 3.81 - $6.99       5.16       190,000       5.16       5.7       190,000  
$ 0.09 - $6.99     $ 0.70       5,341,284     $ 0.65       7.8       3,904,451  
Warrant [Member]  
Schedule of Stock Granted

      For the Year Ended
      December 31,
      2015   2014
           
Risk free interest rate     1.22% to 1.75%   1.52% to 2.52%
Dividend yield     0.00%   0.00%
Expected volatility     194.0% to 197.0%   171.0% to 192.0%
Expected life in years     2.90 to 7.50   5.00 to 8.50

Summary of Stock Activity

              Weighted      
          Weighted   Average      
          Average   Remaining     Aggregate
    Number of     Exercise   Life     Intrinsic
    Warrants     Price   In Years     Value
                     
Outstanding, January 1, 2014     2,342,846     $ 0.94          
Granted     6,996,198       0.28          
Exercised     -       -          
Forfeited     -       -          
                         
Outstanding, January 1, 2015     9,339,044     $ 0.45          
Granted     887,430       0.10          
Exercised     (137,430 )     0.09          
Forfeited     (42,846 )     3.00          
Outstanding, December 31, 2015     10,046,198     $ 0.43                      3.3    61,612
                         
Exercisable, December 31, 2015     9,796,198     $ 0.34                      3.4    61,612

Summary of Stock Outstanding and Exercisable
      Warrants Outstanding      Warrants Exercisable  
                      Weighted          
      Weighted           Weighted     Average        
Range of     Average     Outstanding     Average     Remaining     Exercisable  
Exercise     Exercise     Number of     Exercise     Life     Number of  
Price     Price     Warrants     Price     In Years     Warrants  
                                 
$ 0.09 - $0.35     $ 0.26       9,496,198     $ 0.26       3.5       9,496,198  
$ 0.36 - $3.00       2.90       520,000       2.90       0.8       270,000  
$ 3.01 - $4.95       4.95       30,000       4.95       1.8       30,000  
$ 0.09 - $4.05       0.41       10,046,198     $ 0.34       3.4       9,796,198