XML 45 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stockholders' Deficiency (Tables)
9 Months Ended
Sep. 30, 2015
Stock Option [Member]  
Schedule of Stock Granted
    For The Three Months Ended   For The Nine Months Ended
    September 30,   September 30,
    2015   2014   2015   2014
                 
Risk free interest rate   1.74% to 2.28%   0.97% to 1.75%   1.35% to 2.28%   0.97% to 1.75%
Dividend yield   0.00%   0.00%   0.00%   0.00%
Expected volatility   196.0 to 197.0%   190.0%   195.0% to 197.0%   190.0%
Expected life in years   5.5 to 10.0   3.0 to 5.5   5.5 to 10.0   3.0 to 5.5
Summary of Stock Activity
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Options     Price     In Years     Value  
                         
Outstanding, January 1, 2015     3,944,557     $ 1.27              
Granted     2,215,494       0.10              
Exercised     -       -              
Forfeited     (893,923 )     0.84              
Outstanding, September 30, 2015     5,266,128     $ 0.85       7.7     $ 5,971  
                                 
Exercisable, September 30, 2015     3,654,959     $ 0.88       7.4     $ 2,521  
Summary of Stock Outstanding and Exercisable
    Options Outstanding   Options Exercisable
    Weighted       Weighted   Weighted    
Range of   Average   Outstanding   Average   Average   Exercisable
Exercise   Exercise   Number of   Exercise   Remaining Life   Number of
Price   Price   Options   Price   In Years   Options
                     
 $0.09 - $2.20    $      0.23        4,307,628    $      0.24   8.4       2,951,459
 $2.21 - $3.80            3.23           751,500            2.95   2.2          501,500
 $3.81 - $6.99            5.16           207,000            5.16   6.6          202,000
     $      0.85        5,266,128    $      0.88   7.4       3,654,959
Warrant [Member]  
Schedule of Stock Granted
    For The Three Months Ended   For The Nine Months Ended
    September 30,   September 30,
    2015   2014   2015   2014
                 
Risk free interest rate   1.75%   1.69% to 2.32%   1.26% to 1.75%   1.69% to 2.52%
Dividend yield   0.00%   0.00%   0.00%   0.00%
Expected volatility   196.0%   189.0% to 190.0%   195.0% to 197.0%   171.0% to 190.0%
Expected life in years   7.1   5.0 to 8.0   5.0 to 7.5   5.0 to 8.5
Summary of Stock Activity
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Warrants     Price     In Years     Value  
                         
Outstanding, January 1, 2015     9,339,044     $ 0.45              
Granted     637,430     $ 0.10              
Exercised     -     $ -              
Forfeited     -       -              
Outstanding, September 30, 2015     9,976,474     $ 0.43       3.5     $ 1,374  
                                 
Exercisable, September 30, 2015     9,716,474     $ 0.36       3.6     $ 1,374  
Summary of Stock Outstanding and Exercisable
    Warrants Outstanding   Warrants Exercisable
    Weighted       Weighted   Weighted    
Range of   Average   Outstanding   Average   Average   Exercisable
Exercise   Exercise   Number of   Exercise   Remaining Life   Number of
Price   Price   Warrants   Price   In Years   Warrants
                     
 $0.09 - $0.35    $      0.27        9,383,628    $      0.27   3.7       9,383,628
 $0.36 - $3.00            2.91          562,846            2.91   0.9          312,846
 $3.01 - $4.95            4.95            30,000            4.95   2.0            20,000
 $0.09 - $4.95    $      0.43        9,976,474    $      0.36   3.6       9,716,474