XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Cash flows from operating activities      
Net loss $ (5,368,482) $ (4,759,186) $ (5,574,775)
Adjustments to reconcile net loss to net cash used in operating activities:      
Provision for doubtful accounts 45,297 24,236  
Change in fair value of collateral securing employee advances (13,268)     
Depreciation and amortization 114,874 250,717  
Stock-based compensation 476,096 818,585  
Warrants issued to 2012 private placement investors 487,200     
Loss on extinguishment of notes and accounts payable 2,792,900     
Imputed value of services contributed 262,500     
Amortization of debt discount 125,163 647,133  
Impairment of intangible assets    264,447  
Changes in operating assets and liabilities:      
Accounts receivable (100,240) 52,358  
Inventories - finished goods 2,957 66,864  
Prepaid expenses and other current assets (30,133) 4,534  
Accounts payable - trade 362,064 1,492,462  
Accounts payable - related parties 174,321 22,001  
Accrued expenses and other current liabilities (251,615) 283,946  
Deferred revenue 39,128     
Net cash used in operating activities (881,238) (831,903) (947,911)
Cash flows from investing activities      
Change in restricted cash 850,002     
Changes in employee advances    136,990  
Website development costs (68,590)     
Net cash provided by investing activities 781,412 136,990  
Cash flows from financing activities      
Principal payments on equipment leases payable (36,262) (43,518)  
Proceeds from exercise of common stock options    26,662  
Proceeds from issuance of notes payable 500,000     
Repayment of notes payable (2,004,000)     
Repayment of convertible notes payable (1,000,000)     
Proceeds from the sale of common stock [1] 2,651,973 [1] 475,004 [1]  
Cash overdraft    (71,155)  
Proceeds from notes payable and other advances - related parties 56,000 605,000  
Repayment of notes payable and other advances - related parties (13,905) (293,812)  
Net cash provided by financing activities 153,806 698,181  
Net increase in cash 53,980 3,268  
Cash - beginning of year    40 40
Cash - end of year 53,980 3,308   
Interest 416,369 24,148  
Taxes 899     
Non-cash investing and financing activities:      
Issuance of Series B preferred stock for settlement of accrued dividends 261,084 244,001  
Cashless exercise of warrants into common stock 10,342 1,466  
Cashless exercise of options into common stock    93  
Warrants issued as debt discount in connection with notes payable 315,300     
Accrual of contractual dividends on Series B convertible preferred stock 209,520 195,813  
Deemed dividends on Series B convertible preferred stock 1,532,722     
Reclassification of accounts payable - trade to equipment lease payable    257,583  
Deemed dividend - redeemable Series C preferred stock    433,606  
Common stock and warrants issued in exchange of notes and accounts payable $ 3,625,900     
[1] Excludes $850,002 of cash received during 2012 but closed on during the nine months ended September 30, 2013