XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (USD $)
Convertible Series B Preferred Stock
Common Stock
Additional Paid-In Capital
Employee Advances
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2012 $ 395 $ 13,031 $ 16,460,385 $ (18,858) $ (20,828,674) $ (7,793,436)
Beginning Balance, Shares at Dec. 31, 2012 394,685 13,030,397        
Stock-based compensation     476,096     476,096
Warrants issued to 2012 private placement investors     487,200     487,200
Issuance of Series B preferred stock as payment-in-kind for dividend, Amount 27   261,057     261,084
Issuance of Series B preferred stock as payment-in-kind for dividend, Shares 27,630          
Cashless exercise of warrants into common stock, Amount   10,342 (10,342)      
Cashless exercise of warrants into common stock, Shares   10,342,931        
Contractual dividends on Series B convertible preferred stock         (209,520) (209,520)
Beneficial conversion feature and deemed dividend on Series B convertible preferred stock     1,532,722   (1,532,722)  
Warrants issued as debt discount in connection with notes payable     315,300     315,300
Conversion of notes and accounts payable into common stock and warrants, Amount   833 3,625,067     3,625,900
Conversion of notes and accounts payable into common stock and warrants, Shares   833,000        
Issuance of common stock and warrants for cash, Amount   3,502 3,498,473     3,501,975
Issuance of common stock and warrants for cash, Shares   3,501,975        
Imputed value of services contributed     262,500     262,500
Change in fair value of collateral securing employee advances       (13,268)   (13,268)
Net loss         (5,368,482) (5,368,482)
Ending Balance, Amount at Sep. 30, 2013 $ 422 $ 27,708 $ 26,908,458 $ (32,126) $ (27,939,398) $ (4,454,651)
Ending Balance, Shares at Sep. 30, 2013 422,315 27,708,303